| Revenue | DKK 356K | -48% |
| EBITDA | DKK 287K | -54% |
| Net profit | DKK 228K | -66% |
| Total assets | DKK 19,3M | -1% |
| Equity | DKK 12,3M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 578 | 814 | 611 | 686 | 356 |
| Staff expenses | -59 | -59 | -60 | -66 | -69 |
| EBITDA | 519 | 755 | 551 | 620 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 519 | 755 | 551 | 620 | 287 |
| Net financials | 598 | 1.136 | -445 | 244 | 5 |
| Profit before tax | 1.117 | 1.891 | 106 | 864 | 292 |
| Tax | 245 | 420 | 28 | 189 | 65 |
| Net profit | 872 | 1.471 | 78 | 675 | 228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.394 | 19.938 | 18.786 | 19.416 | 19.315 |
| Equity | 9.842 | 11.313 | 11.391 | 12.066 | 12.294 |
| Long-term debt | 5.037 | 4.755 | 4.490 | 4.361 | 4.129 |
| Short-term debt | 2.361 | 1.715 | 769 | 854 | 757 |
| Total debt | 7.398 | 6.470 | 5.260 | 5.215 | 4.885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Management | Management | 2019 |
| Former (3) | ||
HS Audit | Audit | 1976 – 1991 |
VA Management | Management | 1976 – 2019 |
AR | Audit | 1976 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1976 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Sørensen | Management | 0 companies |
| Henning Siemsen | Audit | 0 companies |
| Vagn Arnold Sørensen | Management | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |
| Lissie Margrethe Sørensen | Board of Directors | 0 companies |