| Revenue | DKK 0 | — |
| EBITDA | DKK -173K | +1% |
| Net profit | DKK -172K | -128% |
| Total assets | DKK 14,2M | -6% |
| Equity | DKK 14,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | -166 | -43 | -42 | -43 | -42 | -38 | -44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -226 | -268 | -267 | -269 | -267 | -268 | -268 | -268 | -268 | -269 | -145 | -120 | -120 | -120 |
| EBITDA | 88 | -434 | -310 | -311 | -311 | -309 | -306 | -312 | 927 | -481 | -221 | -172 | -175 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | -434 | -310 | -311 | -311 | -309 | -306 | -312 | 927 | -481 | -221 | -172 | -175 | -173 |
| Net financials | 578 | 279 | 844 | 889 | 728 | 603 | 31 | 875 | 371 | 2.465 | -650 | 2.345 | 916 | -89 |
| Profit before tax | 666 | -155 | 534 | 578 | 417 | 293 | -275 | 562 | 1.298 | 1.984 | -871 | 2.173 | 741 | -262 |
| Tax | 73 | -32 | 79 | 110 | -127 | 120 | -59 | 103 | 205 | 270 | -184 | 456 | 122 | -90 |
| Net profit | 593 | -123 | 455 | 468 | 544 | 173 | -216 | 459 | 1.093 | 1.714 | -687 | 1.716 | 619 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.950 | 15.179 | 14.844 | 14.803 | 14.847 | 14.437 | 13.737 | 13.727 | 15.794 | 15.730 | 14.441 | 15.313 | 15.056 | 14.186 |
| Equity | 15.868 | 15.144 | 14.799 | 14.767 | 14.811 | 14.384 | 13.668 | 13.628 | 13.921 | 15.579 | 14.392 | 15.108 | 15.027 | 14.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 35 | 44 | 36 | 36 | 53 | 69 | 100 | 1.873 | 152 | 49 | 205 | 30 | 31 |
| Total debt | 83 | 35 | 44 | 36 | 36 | 53 | 69 | 100 | 1.873 | 152 | 49 | 205 | 30 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
CF Management | Management | 2003 | — | — |
JS Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jens Erik Petersen | Audit | 0 companies |
| Claus Frydenborg Hansen | Management | 0 companies |
| Jørgen Sten Hansen | Management | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Rikke Sten Corfixen | Board of Directors | 0 companies |