| Revenue | DKK 2,1M | +132% |
| EBITDA | DKK 2,2M | +84% |
| Net profit | DKK 2,1M | -36% |
| Total assets | DKK 27,9M | -42% |
| Equity | DKK 15,9M | -62% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.368 | 2.484 | 2.687 | 2.713 | 2.746 | 3.297 | 3.580 | 2.540 | 1.645 | 548 | 803 | 901 | 885 | 2.052 |
| Staff expenses | -572 | -497 | -455 | -445 | -445 | -390 | -338 | -190 | -334 | -219 | -153 | -130 | -120 | -103 |
| EBITDA | 978 | 639 | 1.448 | 540 | 1.320 | 2.517 | 5.890 | 9.754 | -2.668 | -43 | 830 | 779 | 1.196 | 2.196 |
| Depreciation & amort. | 95 | -89 | -22 | -11 | -71 | -160 | -177 | -158 | -112 | -114 | -114 | -114 | -58 | -13 |
| EBIT | 883 | 550 | 1.425 | 529 | 1.249 | 2.357 | 5.713 | 9.596 | -2.779 | -156 | 717 | 665 | 1.138 | 2.182 |
| Net financials | 343 | 506 | 1.046 | 716 | 230 | 962 | 372 | 1.103 | 4.824 | 5.681 | -71 | -1.537 | 2.954 | 488 |
| Profit before tax | 1.626 | 1.029 | 2.173 | 2.666 | 1.417 | 3.221 | 6.086 | 10.699 | 2.045 | 5.525 | 633 | -890 | 4.074 | 2.631 |
| Tax | 338 | 172 | 86 | 535 | 221 | 636 | 1.275 | 2.103 | -222 | 1.177 | 65 | -23 | 852 | 556 |
| Net profit | 1.288 | 857 | 2.087 | 2.131 | 1.196 | 2.585 | 4.811 | 8.596 | 2.267 | 4.342 | 503 | -868 | 3.218 | 2.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.780 | 46.625 | 47.665 | 49.021 | 51.520 | 67.625 | 72.311 | 63.771 | 61.611 | 62.417 | 42.918 | 41.214 | 48.378 | 27.917 |
| Equity | 37.727 | 38.084 | 40.074 | 42.005 | 43.001 | 45.386 | 49.627 | 57.723 | 55.990 | 60.221 | 42.024 | 40.357 | 41.674 | 15.867 |
| Long-term debt | 3.674 | 3.788 | 3.438 | 3.312 | 3.179 | 15.478 | 14.944 | 0 | 0 | 0 | 0 | 0 | 0 | 5.775 |
| Short-term debt | 1.121 | 2.550 | 2.159 | 1.557 | 3.169 | 4.301 | 4.416 | 5.062 | 5.273 | 1.905 | 713 | 693 | 6.450 | 6.276 |
| Total debt | 4.794 | 6.338 | 5.598 | 4.869 | 6.348 | 19.779 | 19.360 | 5.062 | 5.273 | 1.905 | 713 | 693 | 6.450 | 12.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
PETER TOLSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 1996 | |
Tolstrup 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| NORDJYLLANDS REVISIONSKONTOR A/S, VIBORG | Audit | 0 companies |