| Revenue | DKK 0 | — |
| EBITDA | DKK -952K | -27% |
| Net profit | DKK 508K | +132% |
| Total assets | DKK 22,1M | -4% |
| Equity | DKK 22M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -138 | -83 | -90 | -86 | -81 | -239 | -267 | -556 | -516 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -31 | -110 | -147 | -145 | -144 | -144 | -159 | -200 | -225 | -163 | -282 | -252 | -180 | -445 |
| EBITDA | -149 | -193 | -237 | -231 | -225 | -383 | -426 | -757 | -741 | -522 | -873 | -557 | -751 | -952 |
| Depreciation & amort. | 9 | -0 | -0 | -12 | -3 | -9 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | -193 | -237 | -243 | -228 | -392 | -436 | -757 | -741 | -522 | -873 | -557 | -751 | -952 |
| Net financials | 548 | 1.872 | 2.289 | 2.885 | 1.152 | 3.509 | 4.682 | 2.120 | 1.652 | 3.364 | 4.017 | -358 | -848 | 1.460 |
| Profit before tax | 389 | 1.679 | 2.052 | 2.641 | 925 | 3.117 | 4.245 | 1.364 | 911 | 2.841 | 3.145 | -915 | -1.599 | 508 |
| Tax | -65 | 601 | 374 | 140 | 104 | 126 | 840 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 454 | 1.078 | 1.678 | 2.501 | 821 | 2.991 | 3.405 | 1.364 | 911 | 2.841 | 3.145 | -915 | -1.599 | 508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.295 | 21.651 | 22.331 | 23.331 | 22.652 | 24.358 | 26.262 | 26.123 | 25.585 | 26.896 | 28.549 | 26.205 | 23.101 | 22.115 |
| Equity | 21.245 | 21.623 | 22.301 | 23.302 | 22.623 | 24.314 | 26.220 | 26.083 | 25.494 | 26.836 | 28.480 | 26.066 | 22.967 | 21.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 28 | 30 | 29 | 29 | 44 | 43 | 39 | 91 | 61 | 68 | 139 | 134 | 141 |
| Total debt | 50 | 28 | 30 | 29 | 29 | 44 | 43 | 39 | 91 | 61 | 68 | 139 | 134 | 141 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Flyvholm | Chairman | 0 companies |
| Carl Ejnar Nielsen | Board of Directors | 0 companies |
| Kasper Ørgaard Nielsen | Board of Directors | 0 companies |
| Poul Jørgensen | Board of Directors | 0 companies |
| Rita Margrethe Nielsen | Board of Directors | 0 companies |