| Revenue | DKK 589K | -7% |
| EBITDA | DKK 77K | -47% |
| Net profit | DKK 67K | -44% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 2,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 646 | 778 | 641 | 605 | 644 | 584 | 1.142 | 893 | 573 | 510 | 558 | 630 | 589 |
| Staff expenses | -366 | -364 | -364 | -398 | -358 | -363 | -363 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 53 | 181 | 43 | -4 | 29 | 34 | 140 | -16 | -8 | -26 | 47 | 145 | 77 |
| Depreciation & amort. | -31 | -31 | -31 | -11 | -20 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 21 | 149 | 32 | -24 | 9 | 14 | 140 | -16 | -8 | -26 | 47 | 145 | 77 |
| Net financials | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -4 | -7 | -9 | 743 | 3 | 11 | 10 |
| Profit before tax | 122 | 21 | 149 | 32 | -24 | 9 | 14 | 136 | -23 | -17 | 717 | 50 | 156 | 88 |
| Tax | 40 | 18 | 46 | 11 | 1 | -1 | 3 | 31 | -11 | 5 | 233 | 18 | 35 | 20 |
| Net profit | 81 | 3 | 103 | 22 | -25 | 11 | 11 | 105 | -12 | -22 | 686 | 38 | 121 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.540 | 2.580 | 2.637 | 2.654 | 2.576 | 2.542 | 2.535 | 2.651 | 2.513 | 2.417 | 3.077 | 3.081 | 3.093 | 3.188 |
| Equity | 2.199 | 2.202 | 2.305 | 2.327 | 2.302 | 2.212 | 2.014 | 2.011 | 1.889 | 1.754 | 2.326 | 2.246 | 2.245 | 2.177 |
| Long-term debt | 73 | 11 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 367 | 293 | 327 | 274 | 330 | 522 | 639 | 624 | 663 | 739 | 828 | 833 | 995 |
| Total debt | 341 | 378 | 332 | 327 | 274 | 330 | 522 | 639 | 624 | 663 | 739 | 828 | 833 | 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 1994 | — | — |
KE Management | Management | 1976 | — | — |
JR Audit | Audit | 1976 | — | — |
RM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møgelmose | Audit | 0 companies |
| Knud Evald Fugl Munkholm | Management | 0 companies |
| JC Revision | Audit | 0 companies |
| Rosa Marie Munkholm | Management | 0 companies |