| Revenue | DKK -19K | +33% |
| EBITDA | DKK -19K | -33% |
| Net profit | DKK 26K | -19% |
| Total assets | DKK 831K | -8% |
| Equity | DKK 816K | -8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.186 | 4.409 | 3.925 | 5.083 | 5.101 | 4.263 | -87 | -40 | -43 | -13 | -13 | -14 | -19 |
| Staff expenses | -5.259 | -4.879 | -4.322 | -4.204 | -4.421 | -4.290 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.073 | -470 | -397 | 879 | 679 | -27 | -141 | -40 | -43 | -13 | -13 | -14 | -19 |
| Depreciation & amort. | -90 | -67 | -45 | -62 | -59 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.163 | -537 | -442 | 816 | 621 | -72 | -141 | -40 | -43 | -13 | -13 | -14 | -19 |
| Net financials | -292 | -371 | -298 | -357 | -194 | -94 | 13 | 14 | 9 | 7 | 17 | 47 | 45 |
| Profit before tax | -1.456 | -907 | -739 | 459 | 427 | -166 | -128 | -26 | -34 | -6 | 4 | 33 | 26 |
| Tax | -363 | -137 | -162 | 115 | 95 | 523 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.092 | -770 | 577 | 345 | 332 | -689 | -128 | -26 | -34 | -6 | 4 | 33 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.089 | 12.738 | 10.599 | 11.264 | 10.741 | 4.070 | 1.742 | 1.513 | 1.289 | 1.265 | 1.069 | 901 | 831 |
| Equity | 3.407 | 2.637 | 2.059 | 2.404 | 2.736 | 2.047 | 1.719 | 1.493 | 1.259 | 1.253 | 1.057 | 889 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.681 | 10.101 | 8.539 | 8.860 | 8.005 | 2.023 | 23 | 20 | 30 | 12 | 12 | 12 | 15 |
| Total debt | 9.681 | 10.101 | 8.539 | 8.860 | 8.005 | 2.023 | 23 | 20 | 30 | 12 | 12 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
AA Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Flemming Olsen | Audit | 0 companies |
| Agnes Andersen | Audit | 0 companies |