| Revenue | DKK 19M | +12% |
| EBITDA | DKK 6,3M | +3% |
| Net profit | DKK 4,4M | +4% |
| Total assets | DKK 9,6M | +5% |
| Equity | DKK 5,8M | -1% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.502 | 11.678 | 12.087 | 13.743 | 16.499 | 14.294 | 13.652 | 15.310 | 16.600 | 16.265 | 19.929 | 16.385 | 17.024 | 19.009 |
| Staff expenses | -6.299 | -6.670 | -7.241 | -7.792 | -8.324 | -9.662 | -9.211 | -12.667 | -10.830 | -10.133 | -13.730 | -9.835 | -10.878 | -12.704 |
| EBITDA | 3.203 | 5.008 | 4.847 | 5.951 | 8.176 | 4.633 | 4.441 | 2.643 | 5.771 | 6.132 | 6.200 | 6.550 | 6.146 | 6.305 |
| Depreciation & amort. | -582 | -419 | -424 | -69 | -408 | -1.005 | -1.884 | -1.786 | -1.649 | -1.302 | -1.718 | -2.358 | -771 | -696 |
| EBIT | 2.621 | 4.589 | 4.423 | 5.882 | 7.767 | 3.628 | 2.557 | 857 | 4.121 | 4.830 | 4.482 | 4.192 | 5.375 | 5.609 |
| Net financials | 24 | 93 | 96 | 160 | -2 | 2 | -135 | -60 | -26 | -30 | -19 | 50 | 21 | -8 |
| Profit before tax | 2.645 | 4.682 | 4.519 | 6.042 | 7.766 | 3.631 | 2.422 | 796 | 4.096 | 4.800 | 4.462 | 4.242 | 5.396 | 5.601 |
| Tax | 661 | 1.163 | 1.116 | 1.420 | 1.710 | 799 | 533 | 177 | 902 | 1.056 | 983 | 934 | 1.188 | 1.233 |
| Net profit | 1.984 | 3.519 | 3.403 | 4.623 | 6.056 | 2.832 | 1.889 | 620 | 3.194 | 3.744 | 3.479 | 3.308 | 4.209 | 4.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.811 | 11.382 | 11.127 | 11.928 | 13.841 | 21.152 | 21.424 | 19.827 | 16.652 | 18.139 | 16.227 | 15.830 | 9.103 | 9.590 |
| Equity | 3.900 | 3.900 | 3.900 | 3.900 | 9.956 | 12.788 | 9.677 | 9.297 | 12.491 | 10.235 | 11.714 | 11.622 | 5.831 | 5.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.865 | 7.475 | 7.227 | 8.028 | 3.884 | 7.895 | 11.098 | 9.553 | 3.538 | 7.330 | 4.086 | 4.135 | 3.252 | 3.792 |
| Total debt | 7.865 | 7.475 | 7.227 | 8.028 | 3.884 | 7.895 | 11.098 | 9.893 | 3.538 | 7.330 | 4.086 | 4.135 | 3.252 | 3.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2007 | — | — |
JS Audit | Audit | 1977 | — | — |
LJ Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLJ Capital ApS | Company | 66.7% | 66.7% | 2025 |
LD Brammer Holding ApS | Company | 25.0% | 25.0% | 2024 |
PLJ INVEST A/S | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lynge Jensen | Management | 0 companies |
| Jan Sejling Clausen | Audit | 0 companies |
| Leif Jacob Holger Christensen | Management | 0 companies |
| Frank Christensen | Board of Directors | 0 companies |
| John Hardy Bredvig | Chairman | 0 companies |
| Finn Hjernø Offersen | Board of Directors | 0 companies |
| Mathilde Lykke Saaby | Board of Directors | 0 companies |
| Eva Christensen | Board of Directors | 0 companies |
| Ulla Kathrine Jensen | Board of Directors | 0 companies |
| Lars Tegner Bjerre | Board of Directors | 0 companies |
| Ulrik Uhrskov | Board of Directors | 0 companies |
| Kaj Christensen | Board of Directors | 0 companies |