| Revenue | DKK -5K | +26% |
| EBITDA | DKK -5K | -26% |
| Net profit | DKK -455K | -178% |
| Total assets | DKK 5,3M | -8% |
| Equity | DKK 4,6M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 64 | 81 | 81 | 85 | 58 | 31 | -5 | -6 | 34 | -4 | -4 | -4 | -5 |
| Staff expenses | -2 | -0 | -0 | -167 | -17 | -64 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 64 | 81 | -86 | 68 | -5 | 22 | -5 | -6 | 34 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -44 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -30 | 81 | -86 | 68 | -5 | 22 | -5 | -6 | 34 | -4 | -4 | -4 | -5 |
| Net financials | 246 | 441 | 768 | 726 | 416 | 275 | 769 | 527 | -478 | 453 | -206 | 950 | 586 | -468 |
| Profit before tax | 277 | 411 | 849 | 639 | 484 | 269 | 791 | 522 | -484 | 487 | -210 | 946 | 582 | -472 |
| Tax | -15 | 56 | 128 | 58 | -15 | 14 | -24 | 18 | -2 | 48 | -11 | 36 | 2 | -18 |
| Net profit | 292 | 355 | 721 | 582 | 499 | 255 | 814 | 504 | -482 | 439 | -199 | 909 | 580 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.953 | 3.954 | 3.829 | 4.461 | 4.482 | 4.131 | 4.503 | 5.432 | 4.406 | 4.948 | 4.922 | 5.891 | 5.794 | 5.333 |
| Equity | 311 | 666 | 1.387 | 1.969 | 2.468 | 2.723 | 3.537 | 3.941 | 3.459 | 3.898 | 3.699 | 4.609 | 5.089 | 4.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.642 | 3.288 | 2.442 | 2.492 | 2.014 | 1.408 | 966 | 1.491 | 948 | 1.050 | 1.223 | 1.283 | 705 | 698 |
| Total debt | 2.642 | 3.288 | 2.442 | 2.492 | 2.014 | 1.408 | 966 | 1.491 | 948 | 1.050 | 1.223 | 1.283 | 705 | 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1977 | — | — |
BL Management | Management | 1998 | — | — |
JN Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Erik Boldt | Audit | 0 companies |
| Birthe Laursen | Management | 0 companies |
| Jan Noer Sahl | Audit | 0 companies |