| Revenue | DKK 21,8M | +18% |
| EBITDA | DKK 3,6M | +568% |
| Net profit | DKK 2,3M | +496% |
| Total assets | DKK 27,8M | -6% |
| Equity | DKK 14,7M | +18% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.097 | 15.198 | 17.291 | 18.373 | 21.760 |
| Staff expenses | -19.503 | -17.093 | -19.692 | -17.836 | -18.175 |
| EBITDA | -6.446 | -1.895 | -2.401 | 537 | 3.585 |
| Depreciation & amort. | -1.424 | -1.132 | -978 | -871 | -675 |
| EBIT | -7.870 | -3.027 | -3.379 | -334 | 2.910 |
| Net financials | -440 | -319 | -222 | -199 | -279 |
| Profit before tax | -8.310 | -3.346 | -3.601 | -533 | 2.631 |
| Tax | -1.913 | -7.803 | 19.597 | 36 | 377 |
| Net profit | -6.397 | 4.457 | -23.198 | -569 | 2.254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.113 | 35.090 | 38.438 | 29.433 | 27.793 |
| Equity | 15.361 | 19.818 | -3.380 | 12.451 | 14.705 |
| Long-term debt | 3.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.758 | 14.128 | 37.261 | 12.507 | 8.236 |
| Total debt | 14.758 | 14.128 | 37.261 | 12.507 | 8.236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (19) | ||
SG Chief Executive Officer | Chief Executive Officer | 2005 – 2009 |
JB Management | Management | 1948 – 2000 |
EJ Management | Management | 1948 – 1997 |
KS Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
DD Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
JM Audit | Audit | 1948 – 1989 |
GP Audit | Audit | 1948 – 1992 |
GK Management | Management | 2000 – 2004 |
MA Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
AK Management | Management | 1948 – 1996 |
| Audit | 1948 – 1995 | |
AG Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
KG Management | Management | 2005 – 2008 |
HA Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
CK Management | Management | 2015 – 2022 |
AF Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
AH Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
PK Chief Executive Officer | Chief Executive Officer | 1948 – 2005 |
OS Audit | Audit | 1948 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (21) | ||
| Chairman | 1948 – 2004 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Deputy Chairman | 2004 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1948 – 1996 | |
| Board of Directors | 1948 – 2004 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1948 – 2001 | |
| Chairman | 2004 – 2008 | |
| Deputy Chairman | 1948 – 1997 | |
| Board of Directors | 1948 – 2003 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 1948 – 1988 | |
| Board of Directors | 1948 – 1993 | |
| Chairman | 1948 – 1996 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 1948 – 1991 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 | |
| Individual | 0% | 20–24.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Gunner Brandi Brødbæk | Chief Executive Officer | 0 companies |
| Jørgen Brund | Management | 0 companies |
| Erik Jørgen Nordin | Management | 0 companies |
| Kjell Svensson | Chief Executive Officer | 0 companies |
| Dirk Drohberg | Chief Executive Officer | 0 companies |
| Jørgen Mørch | Audit | 0 companies |
| Gorm Poulsen | Audit | 0 companies |
| Gert Keld Jensen | Management | 0 companies |
| Malin Anneli Andreasson | Chief Executive Officer | 0 companies |
| Anders Kristian Bak | Management | 0 companies |
| DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anders Gram | Chief Executive Officer | 0 companies |
| Kai Glæserud | Management | 0 companies |
| Niels Toftgaard | Chief Executive Officer | 0 companies |
| Henrik Alifas Nielsen | Chief Executive Officer | 0 companies |
| Christian Kjær Madsen | Management | 0 companies |
| Annika Folkesson | Chief Executive Officer | 0 companies |
| Andreas Hoel | Chief Executive Officer | 0 companies |
| Peter Korremann | Chief Executive Officer | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |
| Steffen Juul | Chairman | 0 companies |
| Wolfgang Rampmaier | Chairman | 0 companies |
| Marc Strandquist | Board of Directors | 0 companies |
| Ebbe Funk | Deputy Chairman | 0 companies |
| Roman Fust | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Board of Directors | 0 companies |
| Philipp Andreas Barcelo Y Batiste | Board of Directors | 0 companies |
| Jørgen Worning | Board of Directors | 0 companies |
| Bo Gjetting | Board of Directors | 0 companies |
| Claus Madsen | Board of Directors | 0 companies |
| Martin Werner Jauss | Chairman | 0 companies |
| Bent Røddik | Board of Directors | 0 companies |
| Christian Schow Madsen | Chairman | 0 companies |
| Steen Tage Langebæk | Deputy Chairman | 0 companies |
| Sven Dyrløv Madsen | Board of Directors | 0 companies |
| Erik Preben Holm | Board of Directors | 0 companies |
| Nils Finn Bisgaard | Board of Directors | 0 companies |
| Knud Finn Poulsen | Board of Directors | 0 companies |
| Aage Cato Spang-Hanssen | Chairman | 0 companies |
| Svein Oftedal | Chairman | 0 companies |
| Gunnar Gersted | Board of Directors | 0 companies |
| Jürgen Mayer | Board of Directors | 0 companies |
| Rainer Bürkert | Chairman | 0 companies |