| Revenue | DKK 3,3M | +10% |
| EBITDA | DKK 491K | +697% |
| Net profit | DKK -398K | +54% |
| Total assets | DKK 11M | -12% |
| Equity | DKK 1M | -22% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.304 | 4.968 | 4.785 | 2.998 | 3.285 |
| Staff expenses | -4.222 | -4.441 | -3.777 | -3.080 | -2.794 |
| EBITDA | 82 | 526 | 1.008 | -82 | 491 |
| Depreciation & amort. | -462 | -409 | -406 | -436 | -410 |
| EBIT | -380 | 118 | 602 | -519 | 81 |
| Net financials | -612 | -613 | -576 | -566 | -633 |
| Profit before tax | -992 | -495 | 26 | -1.085 | -552 |
| Tax | -213 | -103 | 10 | -218 | -154 |
| Net profit | -779 | -392 | 15 | -867 | -398 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 14.194 | 13.321 | 13.510 | 12.564 | 10.995 |
| Equity | 2.264 | 2.034 | 2.143 | 1.339 | 1.044 |
| Long-term debt | 3.620 | 4.158 | 3.795 | 3.561 | 2.206 |
| Short-term debt | 8.309 | 7.129 | 7.572 | 7.665 | 7.745 |
| Total debt | 11.929 | 11.287 | 11.366 | 11.225 | 9.951 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PE Management | Management | 2017 – 2021 |
PE Management | Management | 1983 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1983 – 1996 | |
| Board of Directors | 1996 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Elkjær | Management | 0 companies |
| Poul-Erik Elkjær | Management | 0 companies |
| Rasmus Elkjær | Board of Directors | 0 companies |
| Hans Elkjær | Chairman | 0 companies |
| Kenneth Elkjær | Board of Directors | 0 companies |
| Claus Harald Kiær | Board of Directors | 0 companies |
| Johannes Søgaard Hansen | Board of Directors | 0 companies |