| Revenue | DKK 862K | +83% |
| EBITDA | DKK 533K | +272% |
| Net profit | DKK 358K | +285% |
| Total assets | DKK 18,3M | -4% |
| Equity | DKK 10M | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 750 | 739 | 630 | 472 | 862 |
| Staff expenses | -493 | -329 | -329 | -329 | -329 |
| EBITDA | 323 | 410 | 301 | 143 | 533 |
| Depreciation & amort. | -91 | -60 | -60 | -10 | -0 |
| EBIT | 232 | 349 | 241 | 134 | 533 |
| Net financials | -119 | -79 | -54 | -14 | -61 |
| Profit before tax | 113 | 271 | 187 | 119 | 472 |
| Tax | 26 | 63 | 41 | 26 | 113 |
| Net profit | 87 | 207 | 146 | 93 | 358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.454 | 18.348 | 18.533 | 18.972 | 18.286 |
| Equity | 11.083 | 10.872 | 11.018 | 11.111 | 10.016 |
| Long-term debt | 5.352 | 5.362 | 5.376 | 5.470 | 5.334 |
| Short-term debt | 575 | 607 | 591 | 816 | 1.247 |
| Total debt | 5.927 | 5.969 | 5.967 | 6.286 | 6.581 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2018 |
| Former (1) | ||
JA Audit | Audit | 1976 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 1976 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Anker Aundrup | Audit | 0 companies |
| Kirsten Bundgaard Rugtved | Management | 0 companies |
| Hans Rønnow | Board of Directors | 0 companies |
| Jan Fussing | Board of Directors | 0 companies |
| Susanne Rugtved Rønnow | Chairman | 0 companies |