| Revenue | DKK 8,9M | +1% |
| EBITDA | DKK 3,2M | -4% |
| Net profit | DKK 2,2M | +7% |
| Total assets | DKK 81,5M | -27% |
| Equity | DKK 51,3M | +5% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.398 | 4.165 | 5.210 | 5.522 | — | 4.800 | 178.274 | 2.969 | 21.094 | 8.863 | 8.244 | 8.526 | 8.852 | 8.943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.462 | -4.141 | -4.394 | -5.508 | -5.529 | -5.764 |
| EBITDA | 9.626 | 4.165 | 5.210 | 5.522 | 5.922 | 4.800 | 178.274 | 2.969 | 7.743 | 4.699 | 3.850 | 3.018 | 3.323 | 3.179 |
| Depreciation & amort. | -0 | -1.189 | -1.377 | -1.647 | -1.666 | -1.672 | -971 | -757 | -701 | -801 | -808 | -841 | -891 | -893 |
| EBIT | 9.626 | 2.976 | 3.834 | 3.874 | 4.257 | 3.128 | 177.303 | 2.212 | 7.042 | 3.898 | 3.042 | 2.178 | 2.432 | 2.286 |
| Net financials | -2.450 | 2.979 | 2.368 | 474 | -306 | -394 | 1.184 | 1.901 | 1.238 | 171 | 291 | 328 | 244 | 572 |
| Profit before tax | 7.176 | 5.955 | 6.201 | 4.348 | 3.950 | 2.734 | 178.487 | 4.113 | 7.603 | 4.069 | 3.333 | 2.506 | 2.676 | 2.859 |
| Tax | 2.669 | 1.529 | 1.555 | 1.178 | 810 | 604 | 33.769 | 986 | 1.065 | 917 | 731 | 551 | 589 | 629 |
| Net profit | 4.507 | 4.425 | 4.646 | 3.171 | 3.141 | 2.130 | 144.718 | 3.127 | 6.538 | 3.152 | 2.602 | 1.955 | 2.087 | 2.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214.528 | 217.141 | 218.087 | 128.230 | 145.323 | 154.077 | 260.521 | 218.701 | 113.564 | 109.442 | 108.727 | 116.906 | 111.913 | 81.456 |
| Equity | 144.285 | 121.907 | 126.272 | 43.068 | 46.699 | 49.931 | 154.651 | 157.791 | 39.322 | 42.474 | 45.075 | 47.030 | 49.117 | 51.347 |
| Long-term debt | 53.195 | 53.034 | 52.882 | 42.838 | 42.802 | 51.883 | 1.182 | 1.346 | 1.062 | 0 | 0 | 0 | 0 | 559 |
| Short-term debt | 12.038 | 11.829 | 10.615 | 15.213 | 29.872 | 27.191 | 81.060 | 38.004 | 46.723 | 43.029 | 41.995 | 49.574 | 43.937 | 12.299 |
| Total debt | 65.234 | 64.863 | 63.497 | 58.051 | 72.673 | 79.075 | 82.242 | 39.349 | 47.785 | 43.029 | 41.995 | 49.574 | 43.937 | 12.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2010 | — | — |
AU Management | Management | 2010 | — | — |
LH Management | Management | 1996 | — | — |
CB Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Betina Brændgaard Tolstrup | Management | 0 companies |
| Anne-Kathrine Ulrich | Management | 0 companies |
| Lilly Hansen | Management | 0 companies |
| Christian Boisen Brændgård | Management | 0 companies |
| Ole Brændgaard Hansen | Chairman | 0 companies |
| Eva-Dorthe Smith | Board of Directors | 0 companies |
| Annemarie Brændgaard Rantzau | Board of Directors | 0 companies |
| Svend Aage Brændgaard Hansen | Board of Directors | 0 companies |