| Revenue | DKK -2M | -14% |
| EBITDA | DKK -2,8M | -123% |
| Net profit | DKK 16,4M | +1% |
| Total assets | DKK 665,6M | +1% |
| Equity | DKK 629,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.675 | -737 | -2.231 | -2.107 | 14.745 | -1.173 | -3.995 | 10.086 | -3.258 | 4.745 | -3.161 | -2.799 | -2.379 | -2.039 |
| Staff expenses | -924 | -645 | -617 | -623 | -681 | -488 | -552 | -611 | -485 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.693 | -1.382 | -2.848 | -2.730 | 15.418 | -1.661 | -4.547 | 9.475 | 15.495 | 39.977 | 50.212 | -15.461 | 12.378 | -2.846 |
| Depreciation & amort. | -3.688 | -603 | -611 | -2.604 | -452 | -461 | -999 | -5.201 | -115 | -54 | -0 | -0 | -0 | -0 |
| EBIT | -10.381 | -1.985 | -3.459 | -5.334 | 14.966 | -2.122 | -5.546 | 4.274 | 15.380 | 39.923 | 50.212 | -15.461 | 12.378 | -2.846 |
| Net financials | 1.226 | -1.682 | -2.109 | -9.745 | -1.619 | -1.615 | -3.623 | -4.216 | 1.061 | 15.723 | 27.883 | -16.047 | 5.802 | 19.636 |
| Profit before tax | -9.155 | -3.881 | -4.012 | -15.339 | 13.140 | -3.737 | -9.283 | -34 | 16.401 | 55.646 | 78.095 | -31.508 | 18.180 | 16.790 |
| Tax | 3.516 | 53 | 922 | -892 | 324 | -538 | -1.362 | 396 | 1.513 | 8.415 | 11.146 | -21.126 | 1.938 | 362 |
| Net profit | -12.671 | -3.934 | -4.934 | -14.447 | 12.816 | -3.199 | -7.921 | -430 | 14.888 | 47.231 | 66.949 | -10.382 | 16.242 | 16.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.981 | 124.054 | 134.179 | 162.346 | 218.738 | 233.814 | 328.324 | 250.330 | 530.215 | 629.815 | 631.082 | 595.817 | 656.022 | 665.581 |
| Equity | 66.439 | 65.547 | 55.993 | 42.255 | 77.511 | 162.689 | 154.721 | 152.874 | 345.491 | 493.632 | 566.300 | 561.414 | 617.586 | 629.511 |
| Long-term debt | 57.650 | 54.533 | 51.281 | 47.895 | 41.873 | 38.573 | 35.602 | 35.293 | 34.681 | 73.903 | 7.982 | 7.639 | 7.220 | 6.757 |
| Short-term debt | 4.892 | 3.974 | 26.905 | 72.196 | 99.354 | 32.552 | 138.001 | 62.163 | 113.323 | 17.755 | 11.837 | 2.927 | 6.032 | 3.767 |
| Total debt | 62.542 | 58.507 | 78.186 | 120.091 | 141.227 | 71.125 | 173.603 | 97.456 | 148.004 | 91.658 | 19.819 | 10.566 | 13.252 | 10.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2020 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CL Management | Management | 2025 | — | — |
Ri | Audit | 1956 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1956 | — | — | |
OL | Board of Directors | 2003 | — | — |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1956 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1956 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAGGER-SØRENSEN Real Estate A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Andersen | Management | 0 companies |
| John Riis Mortensen | Chief Executive Officer | 0 companies |
| Hans-Henrik Horsted Eriksen | Chief Executive Officer | 0 companies |
| Carsten Lund Sørensen | Management | 0 companies |
| Revisionskontoret i Vejle | Audit | 0 companies |
| Claus Bagger-Sørensen | Deputy Chairman | 0 companies |
| Torben Vilsgaard | Board of Directors | 0 companies |
| Lars Christian Nielsen | Board of Directors | 0 companies |
| Ole Lund | Board of Directors | 0 companies |
| Knud-Erik Borup | Board of Directors | 0 companies |
| Morten Beck Jørgensen | Board of Directors | 0 companies |
| Jo Ottow Svendsen | Board of Directors | 0 companies |
| Holger Bagger-Sørensen | Chairman | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Steen Bagger-Sørensen | Chairman | 0 companies |
| Bendt Oluf Rørsted | Board of Directors | 0 companies |
| Ejler Munch Andersen | Board of Directors | 0 companies |
| Peter Buhl | Board of Directors | 0 companies |
| Peter Mogens Absalonsen | Board of Directors | 0 companies |
| Erik Gregers Hansen | Deputy Chairman | 0 companies |