| Revenue | DKK 788K | +32% |
| EBITDA | DKK 246K | +246% |
| Net profit | DKK -468K | -309% |
| Total assets | DKK 10,6M | -5% |
| Equity | DKK 9,4M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 552 | 979 | 931 | 599 | 788 |
| Staff expenses | -464 | -521 | -555 | -528 | -511 |
| EBITDA | 88 | 458 | 375 | 71 | 246 |
| Depreciation & amort. | -316 | -317 | -317 | -308 | -313 |
| EBIT | -228 | 141 | 59 | -238 | -68 |
| Net financials | 455 | -342 | 325 | 461 | -285 |
| Profit before tax | 227 | -201 | 384 | 223 | -353 |
| Tax | 226 | -6 | -0 | -1 | 115 |
| Net profit | 1 | -195 | 384 | 224 | -468 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.689 | 11.192 | 11.319 | 11.264 | 10.645 |
| Equity | 9.979 | 9.679 | 9.835 | 9.859 | 9.391 |
| Long-term debt | 446 | 332 | 236 | 131 | 24 |
| Short-term debt | 1.264 | 1.181 | 1.248 | 1.274 | 1.230 |
| Total debt | 1.710 | 1.513 | 1.484 | 1.405 | 1.254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FF Management | Management | 1977 |
| Former (2) | ||
| Audit | 1977 – 2001 | |
OB Audit | Audit | 1977 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1977 – 1997 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 2011 | |
| Chairman | 1999 – 2011 | |
| Board of Directors | 1997 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| KPMG C. Jespersen, Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Frits Feodor Nielsen | Management | 0 companies |
| Otto Bent Hansen | Audit | 0 companies |
| Bjarne Christian Jensen | Board of Directors | 0 companies |
| Jan Kokkenborg | Board of Directors | 0 companies |
| Jesper Laage Kjeldsen | Board of Directors | 0 companies |
| Holger Madsen | Chairman | 0 companies |
| Marianne Nielsen | Board of Directors | 0 companies |