| Revenue | DKK -24K | — |
| EBITDA | DKK -159K | +2% |
| Net profit | DKK -631K | -980% |
| Total assets | DKK 2,9M | -18% |
| Equity | DKK 2,8M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -24 | -17 | -30 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -75 | -120 | -130 | -134 | -133 | -135 | -135 |
| EBITDA | -41 | -32 | -24 | -67 | -80 | -76 | -74 | -102 | -143 | -160 | -165 | -155 | -162 | -159 |
| Depreciation & amort. | 68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -32 | -24 | -67 | -80 | -76 | -74 | -102 | -143 | -160 | -165 | -155 | -162 | -159 |
| Net financials | 287 | 357 | 466 | 501 | 61 | 486 | 285 | 290 | 230 | 1.294 | -87 | 303 | 254 | -429 |
| Profit before tax | -219 | 325 | 442 | 434 | -19 | 410 | 211 | 187 | 87 | 1.134 | -252 | 147 | 92 | -588 |
| Tax | 0 | 2 | 84 | 206 | -5 | 132 | 86 | 66 | 60 | 399 | 28 | 34 | 151 | 43 |
| Net profit | -219 | 323 | 358 | 228 | -14 | 278 | 125 | 121 | 27 | 734 | -280 | 114 | -58 | -631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 2.669 | 2.778 | 3.195 | 2.798 | 3.114 | 3.084 | 3.072 | 2.975 | 4.013 | 3.448 | 3.574 | 3.525 | 2.905 |
| Equity | 2.341 | 2.414 | 2.676 | 2.810 | 2.701 | 2.904 | 2.926 | 2.948 | 2.975 | 3.703 | 3.417 | 3.530 | 3.466 | 2.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 74 | 71 | 47 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 255 | 101 | 385 | 97 | 137 | 86 | 77 | 1 | 310 | 31 | 43 | 58 | 75 |
| Total debt | 1 | 255 | 101 | 385 | 97 | 211 | 157 | 124 | 1 | 310 | 31 | 43 | 58 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2002 | — | — |
HV Management | Management | 1976 | — | — |
JH | Audit | 1976 | — | — |
JL | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Grunstrup | Management | 0 companies |
| Helen Vibeke Christensen | Management | 0 companies |
| Jens Helge Houman-Jensen | Audit | 0 companies |
| Jeess Lauriths Johansen | Audit | 0 companies |