| Revenue | DKK -45K | +16% |
| EBITDA | DKK 120,7M | +216% |
| Net profit | DKK 112,5M | +260% |
| Total assets | DKK 427,7M | +57% |
| Equity | DKK 211,2M | +114% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 51 | -48 | -39 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -0 | 6.377 | 15.620 | 9.647 | 12.699 | 38.254 | 120.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -0 | 6.377 | 15.620 | 9.647 | 12.699 | 38.254 | 120.728 |
| Net financials | 2.482 | 2.266 | 1.420 | 1.674 | 2.537 | 5.091 | 6.094 | 1.558 | 7.679 | 18.555 | 14.224 | 15.624 | 40.757 | 145.437 |
| Profit before tax | 2.482 | 2.266 | 1.420 | 1.674 | 2.537 | 5.091 | 6.094 | 1.557 | 7.678 | 18.603 | 14.276 | 15.576 | 40.718 | 145.392 |
| Tax | 460 | 359 | -97 | 329 | 385 | 777 | 975 | 325 | 1.689 | 3.472 | 3.432 | 3.642 | 9.488 | 32.920 |
| Net profit | 2.022 | 1.908 | 1.517 | 1.346 | 2.148 | 4.314 | 5.119 | 1.230 | 5.989 | 13.889 | 10.844 | 11.933 | 31.230 | 112.472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.036 | 10.248 | 11.122 | 12.414 | 14.723 | 19.767 | 25.189 | 25.826 | 40.528 | 69.616 | 119.881 | 134.968 | 271.693 | 427.711 |
| Equity | 7.152 | 9.060 | 10.577 | 11.950 | 14.050 | 18.383 | 23.568 | 24.798 | 30.787 | 44.676 | 55.520 | 67.454 | 98.683 | 211.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 661 | 343 | 264 | 674 | 1.384 | 916 | 1.029 | 9.742 | 24.834 | 64.116 | 67.257 | 172.760 | 216.548 |
| Total debt | 459 | 661 | 343 | 264 | 674 | 1.384 | 916 | 1.029 | 9.742 | 24.834 | 64.116 | 67.257 | 172.760 | 216.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND | Audit | 1977 | — | — |
TO Management | Management | 1977 | — | — |
JK Audit | Audit | 1977 | — | — |
HH Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damsholt Petersen | Audit | 0 companies |
| Tage Ove Hansen | Management | 0 companies |
| John Køhler | Audit | 0 companies |
| Hans Helge Andersen | Audit | 0 companies |
| Birthe Margrethe Hansen | Board of Directors | 0 companies |