| Revenue | DKK 2,4M | -591% |
| EBITDA | DKK 2,4M | +261% |
| Net profit | DKK 2,3M | +243% |
| Total assets | DKK 54K | -95% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.895 | 734 | 1.215 | -278 | -491 | 2.412 |
| Staff expenses | -1.876 | -1.753 | -1.453 | -1.408 | -985 | -35 |
| EBITDA | 20 | -1.019 | -238 | -1.686 | -1.476 | 2.377 |
| Depreciation & amort. | -52 | -21 | -0 | -0 | -34 | -0 |
| EBIT | -32 | -1.040 | -238 | -1.686 | -1.510 | 2.377 |
| Net financials | -208 | -196 | -113 | -385 | -137 | -29 |
| Profit before tax | -239 | -1.236 | -351 | -2.071 | -1.647 | 2.348 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -239 | -1.236 | -351 | -2.071 | -1.647 | 2.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.040 | 3.750 | 2.264 | 1.096 | 1.031 | 54 |
| Equity | 2.957 | 1.722 | 1.370 | -701 | -2.348 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.082 | 2.029 | 894 | 1.797 | 3.379 | 54 |
| Total debt | 1.082 | 2.029 | 894 | 1.797 | 3.379 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 1977 | — | — |
MW Management | Management | 1977 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AW Management | Management | 1977 | — | — |
PI | Audit | 1977 | — | — |
CW Unofficial title | Unofficial title | 2017 | — | — |
HN Management | Management | 2014 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
P | Audit | 1977 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 1977 | — | — |
WC Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Wulf | Management | 0 companies |
| Marianne Wulff | Management | 0 companies |
| Henrik Allan Porsborg | Chief Executive Officer | 0 companies |
| Lars Falk Jensen | Chief Executive Officer | 0 companies |
| Andreas Wulf | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Claus Wilhelm Witt | Unofficial title | 0 companies |
| Holger Noisternig | Management | 0 companies |
| Jytte Magdalene Junker | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hubert Josef Wulf | Chief Executive Officer | 0 companies |
| Willibrordus Cornelius Maria van Est | Management | 0 companies |
| Thilo Scheuring | Board of Directors | 0 companies |
| Andreas Georg Horst Ernst Zimmer | Board of Directors | 0 companies |
| Johannes Jacobus von Dokkum | Board of Directors | 0 companies |
| Heinz-Otto Müller | Board of Directors | 0 companies |