| Revenue | DKK 2,2B | -7% |
| EBITDA | DKK 187M | -1% |
| Net profit | DKK 80M | +60% |
| Total assets | DKK 2,6B | -1% |
| Equity | DKK 1,1B | +101% |
| Employees | 467 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82.000 | 1.298.000 | 1.563.000 | 1.424.000 | 1.378.000 | 1.346.000 | 1.534.000 | 136.000 | 1.774.000 | 2.159.000 | 2.351.000 | 2.185.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.000 | 129.000 | 158.000 | 130.000 | 115.000 | 77.000 | 92.000 | 11.000 | 112.000 | 112.000 | 189.000 | 187.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.000 | 129.000 | 158.000 | 130.000 | 115.000 | 77.000 | 92.000 | 11.000 | 112.000 | 112.000 | 189.000 | 187.000 |
| Net financials | 66.000 | 45.000 | 67.000 | 10.000 | 11.000 | -5.000 | -13.000 | 32.000 | -17.000 | -58.000 | -107.000 | -57.000 |
| Profit before tax | 69.000 | 114.000 | 138.000 | 78.000 | 92.000 | 72.000 | 79.000 | 45.000 | 95.000 | 56.000 | 82.000 | 220.000 |
| Tax | 4.000 | 32.000 | 30.000 | 31.000 | 37.000 | 24.000 | 29.000 | 4.000 | 29.000 | 19.000 | 21.000 | 50.000 |
| Net profit | 65.000 | 82.000 | 108.000 | 47.000 | 55.000 | 48.000 | 50.000 | 41.000 | 66.000 | 35.000 | 50.000 | 80.000 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.061.000 | 1.162.000 | 1.377.000 | 1.265.000 | 1.144.000 | 1.295.000 | 1.300.000 | 863.000 | 2.496.000 | 2.655.000 | 2.667.000 | 2.631.000 |
| Equity | 381.000 | 421.000 | 488.000 | 525.000 | 494.000 | 469.000 | 492.000 | 452.000 | 570.000 | 547.000 | 559.000 | 1.125.000 |
| Long-term debt | 188.000 | 173.000 | 261.000 | 99.000 | 18.000 | 70.000 | 41.000 | 179.000 | 1.060.000 | 1.145.000 | 1.235.000 | 735.000 |
| Short-term debt | 368.000 | 430.000 | 464.000 | 507.000 | 490.000 | 596.000 | 653.000 | 223.000 | 817.000 | 916.000 | 827.000 | 700.000 |
| Total debt | 556.000 | 603.000 | 725.000 | 606.000 | 508.000 | 666.000 | 808.000 | 411.000 | 1.877.000 | 2.108.000 | 2.108.000 | 1.506.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy | Deputy | 2007 | — | — |
AB Management | Management | 2016 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BV | Deputy | 1943 | — | — |
ST Deputy | Deputy | 2015 | — | — |
| Audit | 1943 | — | — | |
BF Management | Management | 1943 | — | — |
PC Deputy | Deputy | 1943 | — | — |
MC Deputy | Deputy | 2023 | — | — |
| Deputy | 2019 | — | — | |
PY Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JU Deputy | Deputy | 2007 | — | — |
LJ Management | Management | 2018 | — | — |
KJ Management | Management | 2010 | — | — |
DH Management | Management | 1999 | — | — |
LJ Management | Management | 1943 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LR Deputy | Deputy | 2019 | — | — |
SM Deputy | Deputy | 2023 | — | — |
RH Deputy | Deputy | 1995 | — | — |
JK Deputy | Deputy | 2015 | — | — |
PW Management | Management | 1998 | — | — |
LS Deputy | Deputy | 2023 | — | — |
PE Management | Management | 1943 | — | — |
PG Management | Management | 2023 | — | — |
DL Deputy | Deputy | 2017 | — | — |
PK Management | Management | 2016 | — | — |
BM Deputy | Deputy | 2015 | — | — |
SR Deputy | Deputy | 1943 | — | — |
BH Deputy | Deputy | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1943 | — | — | |
| Board of Directors | 1943 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 1943 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1943 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEMPEL INVEST A/S | Company | 66.7% | 90.0% | 2009 |
| Individual | 20.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jacobsen | Deputy | 0 companies |
| Anders Boyer-Søgaard | Management | 0 companies |
| Lars Johan Petersson | Chief Executive Officer | 0 companies |
| Bjarne Verner Emil Sørensen | Deputy | 0 companies |
| Susan Theresie Borello | Deputy | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bernardus Franciscus Maria van Rijn | Management | 0 companies |
| Palle Christian Ternby | Deputy | 0 companies |
| Maria Carlsen Skovsted | Deputy | 0 companies |
| Hans-Christian Kenneth Schwartzbach | Deputy | 0 companies |
| Pierre Yves Jullien | Chief Executive Officer | 0 companies |
| Jesper Ulrik Andersen | Deputy | 0 companies |
| Lars Jønstrup Dollerup | Management | 0 companies |
| Kim Junge Andersen | Management | 0 companies |
| Ditlev Helmer Engel | Management | 0 companies |
| Leif Juul Jørgensen | Management | 0 companies |
| Henrik Andersen | Chief Executive Officer | 0 companies |
| Michael Hansen | Chief Executive Officer | 0 companies |
| Lars Risum Olesen | Deputy | 0 companies |
| Sofia Mavropoulou | Deputy | 0 companies |
| Rene Hansen | Deputy | 0 companies |
| Jesper Kongstad | Deputy | 0 companies |
| Poul Waldemar Riisgaard-Mortensen | Management | 0 companies |
| Li Sin Liew | Deputy | 0 companies |
| Poul Eckeberg Knudsen | Management | 0 companies |
| Peter Gormsen | Management | 0 companies |
| Dimitrios Lykouresis | Deputy | 0 companies |
| Peter Kirkegaard | Management | 0 companies |
| Bente Mølgaard | Deputy | 0 companies |
| Svend Rohde Andersen | Deputy | 0 companies |
| Bo Hansen | Deputy | 0 companies |
| Helle Fiedler | Board of Directors | 0 companies |
| Torkild Reedtz Funder | Board of Directors | 0 companies |
| Anders Pettersson | Board of Directors | 0 companies |
| Niels Olav Johannesson | Board of Directors | 0 companies |
| Michael Joseph Agnes Anton Victor Lavrysen | Board of Directors | 0 companies |
| Eric Per Jerker Alström | Deputy Chairman | 0 companies |
| John Rammer | Deputy Chairman | 0 companies |
| Henry Bayer Kierkegaard | Board of Directors | 0 companies |
| Christoffer Helsengreen Sjøqvist | Board of Directors | 0 companies |
| Henrik Bach Falkenberg | Board of Directors | 0 companies |
| Stephan Sebastian Rolsted | Board of Directors | 0 companies |
| Vilhelm Johannes Kahlke | Board of Directors | 0 companies |
| Ulf Lennart Holm | Board of Directors | 0 companies |
| Søren Nyborg Rasmussen | Board of Directors | 0 companies |
| Ted Gräslund | Board of Directors | 0 companies |
| Ann Louise Krüger Kofoed | Board of Directors | 0 companies |
| Kjeld Ranum | Chairman | 0 companies |
| Richard Rudolf Sand | Chairman | 0 companies |
| Maria Gomis Cañete | Board of Directors | 0 companies |
| Johan Christopher Torvholm Mjelva | Deputy Chairman | 0 companies |
| Børge Andersen Skovsted | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Jørn Høyer Lillelund | Deputy Chairman | 0 companies |
| Ole Borring Sørensen | Board of Directors | 0 companies |
| Bent Erik Carlsen | Chairman | 0 companies |
| Waldemar Schmidt | Board of Directors | 0 companies |
| Mark Terrell Sutton | Board of Directors | 0 companies |
| Karsten Munk Knudsen | Board of Directors | 0 companies |
| Leif Willy Svanberg | Chairman | 0 companies |
| Børge Emil Hansen | Board of Directors | 0 companies |
| Astrid Benedikte Simonsen Joos | Board of Directors | 0 companies |
| Susanna Madeleine Ulfsdotter Schneeberger | Board of Directors | 0 companies |
| John Schwartzbach | Board of Directors | 0 companies |
| Claus Colliander | Chairman | 0 companies |
| Allan Daniel Katz | Board of Directors | 0 companies |
| Britt Meelby Jensen | Board of Directors | 0 companies |
| Jakob Buus Lyngsø | Board of Directors | 0 companies |
| Ole Jørgen Pontoppidan | Board of Directors | 0 companies |
| Vibeke Stendal Larsen | Board of Directors | 0 companies |
| Kim Henrik Scheibel | Board of Directors | 0 companies |
| Mads Juhl | Board of Directors | 0 companies |
| Lars Aaen | Deputy Chairman | 0 companies |
| Jørgen Lindencrone Stehr | Board of Directors | 0 companies |
| Søren Peschardt Olesen | Deputy Chairman | 0 companies |
| Ove Jensen | Board of Directors | 0 companies |
| Bo Biering Lauridsen | Board of Directors | 0 companies |
| Marianne Wiinholt | Board of Directors | 0 companies |
| Troels Henrichsen | Chairman | 0 companies |
| Peder Holk Nielsen | Board of Directors | 0 companies |
| Birgitte Jacobsen | Board of Directors | 0 companies |