| Revenue | DKK -208K | +26% |
| EBITDA | DKK -328K | +13% |
| Net profit | DKK 159K | +112% |
| Total assets | DKK 15,4M | +0% |
| Equity | DKK 15,3M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -91 | -144 | -100 | -96 | -52 | -52 | -401 | -238 | -223 | -165 | -208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -41 | -48 | -240 | -226 | -210 | -212 | -120 |
| EBITDA | -124 | -91 | -144 | -100 | -96 | -93 | -100 | -640 | -464 | -433 | -378 | -328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -91 | -144 | -100 | -96 | -93 | -100 | -640 | -464 | -433 | -378 | -328 |
| Net financials | 1.515 | 1.592 | 4.143 | 3.386 | 66 | 2.649 | 561 | 1.666 | 772 | 1.828 | -1.326 | 861 |
| Profit before tax | 1.391 | 1.501 | 3.999 | 3.286 | -30 | 2.556 | 461 | 1.025 | 307 | 1.394 | -1.703 | 533 |
| Tax | 342 | 450 | 908 | 766 | -3 | 566 | 118 | 226 | 67 | 308 | -382 | 374 |
| Net profit | 1.049 | 1.051 | 3.091 | 2.519 | -27 | 1.989 | 343 | 799 | 240 | 1.086 | -1.321 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.957 | 27.995 | 31.392 | 33.580 | 32.751 | 34.433 | 34.662 | 35.551 | 15.537 | 16.813 | 15.376 | 15.434 |
| Equity | 26.752 | 27.603 | 30.494 | 32.813 | 32.587 | 34.376 | 34.519 | 35.265 | 15.451 | 16.482 | 15.104 | 15.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 393 | 898 | 767 | 165 | 57 | 143 | 286 | 86 | 332 | 272 | 171 |
| Total debt | 200 | 393 | 898 | 767 | 165 | 57 | 143 | 286 | 86 | 332 | 272 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HE Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Spangenberg | Chief Executive Officer | 0 companies |
| Henry Ehrenreich Adelgaard | Management | 0 companies |
| H K Andreas Fischer | Board of Directors | 0 companies |
| Lotte Roed Spangenberg | Board of Directors | 0 companies |
| Kim Pedersen | Chairman | 0 companies |
| Thomas Houe Thomsen | Board of Directors | 0 companies |
| Niels Juhl Boesen | Board of Directors | 0 companies |