| Revenue | DKK 17,3M | +28% |
| EBITDA | DKK 5,1M | +167% |
| Net profit | DKK 4M | +174% |
| Total assets | DKK 11,2M | +2% |
| Equity | DKK 4,5M | +129% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.077 | 16.935 | 14.675 | 13.452 | 17.280 |
| Staff expenses | -11.616 | -12.911 | -12.189 | -11.573 | -12.156 |
| EBITDA | 2.461 | 4.024 | 2.327 | 1.918 | 5.124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.461 | 4.024 | 2.327 | 1.918 | 5.124 |
| Net financials | -7 | -2 | -51 | -25 | -62 |
| Profit before tax | 2.454 | 4.022 | 2.276 | 1.893 | 5.062 |
| Tax | 540 | 1.002 | 516 | 449 | 1.109 |
| Net profit | 1.914 | 3.020 | 1.760 | 1.444 | 3.953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.038 | 13.043 | 6.842 | 11.013 | 11.194 |
| Equity | 2.448 | 5.468 | 2.328 | 1.972 | 4.525 |
| Long-term debt | 1.434 | 1.434 | 0 | 0 | 0 |
| Short-term debt | 4.156 | 6.141 | 4.514 | 9.041 | 6.669 |
| Total debt | 5.590 | 7.575 | 4.514 | 9.041 | 6.669 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2017 |
| Former (16) | ||
TP Management | Management | 1927 – 1988 |
JR Management | Management | 1927 – 1991 |
JG Management | Management | 1999 – 2002 |
| Audit | 1927 – 2002 | |
JR Management | Management | 1997 – 1999 |
ML Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
AV Chief Executive Officer | Chief Executive Officer | 2006 – 2011 |
PB Management | Management | 1927 – 1987 |
AB Management | Management | 1927 – 1997 |
TP Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
MY Management | Management | 1927 – 1994 |
MC Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
| Audit | 1927 – 1989 | |
KJ Management | Management | 1927 – 2001 |
AB Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
PN Management | Management | 1927 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (22) | ||
| Board of Directors | 1927 – 1998 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1927 – 1989 | |
| Board of Directors | 1927 – 1988 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 1927 – 1995 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1927 – 1989 | |
| Board of Directors | 2007 – 2023 | |
| Board of Directors | 1927 – 2002 | |
| Board of Directors | 1927 – 1995 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 1927 – 1993 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2009 – 2013 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 1927 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sohail Chouhan | Management | 0 companies |
| Thierry Pierre Wersinger | Management | 0 companies |
| Jean-Henri Roger Chabalier | Management | 0 companies |
| Jean-Claude Gerard Bouchut | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jean Robert Marie Warnier de Wailly | Management | 0 companies |
| Mads Lindhé Hougaard | Chief Executive Officer | 0 companies |
| Anna-Liisa Valtonen | Chief Executive Officer | 0 companies |
| Pierre Bernard Fenal | Management | 0 companies |
| Andre Bonnet | Management | 0 companies |
| Teppo Puumala | Chief Executive Officer | 0 companies |
| Michel Yves Dain | Management | 0 companies |
| Mathieu Chardin | Chief Executive Officer | 0 companies |
| Revisionsfirmaet H.C. Steen Hansen | Audit | 0 companies |
| Karel Jozef Ronz | Management | 0 companies |
| Antonin Beurrier | Chief Executive Officer | 0 companies |
| Philippe Neyrat | Management | 0 companies |
| Risto Sakari Penttinen | Board of Directors | 0 companies |
| Philippe Bernars Jacques Gustava Verneuil | Board of Directors | 0 companies |
| Henri Louis Robert Gabriel Cardot | Board of Directors | 0 companies |
| Oskar Bondo Svane | Board of Directors | 0 companies |
| Stéphane Roy | Chairman | 0 companies |
| Louis Joseph Mermillod | Board of Directors | 0 companies |
| Thomas Ola Christer Jarl | Chairman | 0 companies |
| Christian Tschann | Board of Directors | 0 companies |
| Malcolm John Scovell | Chairman | 0 companies |
| Oliver Blanc | Board of Directors | 0 companies |
| Eric Guy Marie Léonard de Bermondet de Cromie res | Board of Directors | 0 companies |
| Pierre Marie Bernard Crolard | Board of Directors | 0 companies |
| Philippe Berther | Board of Directors | 0 companies |
| Caroline Talon-Tailhardat | Board of Directors | 0 companies |
| Helge Hassel | Board of Directors | 0 companies |
| Anna Marika Hoflund | Board of Directors | 0 companies |
| Jacques Laurent Marie Charles Cambier | Board of Directors | 0 companies |
| Sabet Peyman | Board of Directors | 0 companies |
| François Anne Marie Bernard Ignance d'Avout d'Auerstaedt | Board of Directors | 0 companies |
| Hans Hedegaard | Chairman | 0 companies |
| Erling Engelbrecht Kristiansen | Board of Directors | 0 companies |
| Elin Thormodsen | Chairman | 0 companies |
| Paul Galley | Board of Directors | 0 companies |
| Francisco Ferreira | Chairman | 0 companies |
| Vincent Pinot | Chairman | 0 companies |