| Revenue | DKK -5K | -111% |
| EBITDA | DKK -5K | -111% |
| Net profit | DKK -66K | -608% |
| Total assets | DKK 160K | -23% |
| Equity | DKK 52K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -15 | 9 | -25 | -6 | -5 | -4 | -3 | -3 | 18 | 115 | 41 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -1.015 | -806 | 9 | -25 | -6 | -5 | -4 | -3 | -3 | 18 | 115 | 41 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 |
| EBIT | -14 | -1.015 | -806 | 9 | -25 | -6 | -5 | -4 | -3 | -3 | 18 | 115 | 41 | -58 |
| Net financials | -30 | -67 | -0 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 23 | -28 | -8 |
| Profit before tax | -45 | -1.082 | -806 | 1.926 | -25 | -6 | -5 | -4 | -3 | -3 | 18 | 139 | 13 | -66 |
| Tax | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | -1.082 | -806 | 1.926 | -25 | -6 | -5 | -4 | -3 | -3 | 18 | 139 | 13 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.053 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 207 | 207 | 160 |
| Equity | — | -1.126 | -1.932 | -6 | -31 | -37 | -42 | -46 | -48 | -51 | -34 | 105 | 118 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.098 | 1.626 | 1.933 | 6 | 31 | 37 | 42 | 46 | 48 | 51 | 67 | 102 | 89 | 108 |
| Total debt | 1.098 | 1.626 | 1.933 | 6 | 31 | 37 | 42 | 46 | 48 | 51 | 67 | 102 | 89 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 1999 | — | — |
JI Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nejmann | Management | 0 companies |
| John Iversen | Management | 0 companies |
| John Kragh Thomsen | Board of Directors | 0 companies |
| Carsten Palsgaard Gorritzen | Board of Directors | 0 companies |
| Sanna Juul Mørk | Board of Directors | 0 companies |
| Helle Hougaard | Board of Directors | 0 companies |
| Jens Christian Lauridsen | Board of Directors | 0 companies |
| Daniel Ole Laursen | Board of Directors | 0 companies |
| Niels Kamp Thulstrup | Board of Directors | 0 companies |