| Revenue | DKK 1,7M | -43% |
| EBITDA | DKK -1,9M | -557% |
| Net profit | DKK 19,4M | +171% |
| Total assets | DKK 56,1M | +6% |
| Equity | DKK 27M | -10% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.535 | 4.252 | 3.626 | 2.973 | 1.707 |
| Staff expenses | -3.282 | -4.668 | -3.806 | -3.897 | -0 |
| EBITDA | 229 | 117 | 544 | -283 | -1.860 |
| Depreciation & amort. | -161 | -32 | -44 | -117 | -0 |
| EBIT | 68 | 85 | 500 | -400 | -1.860 |
| Net financials | -1.637 | 3.176 | 7.859 | 7.453 | 20.790 |
| Profit before tax | -1.569 | 3.261 | 8.360 | 7.054 | 18.931 |
| Tax | 19 | 8 | 95 | -100 | -429 |
| Net profit | -1.588 | 3.253 | 8.265 | 7.154 | 19.359 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 37.169 | 34.509 | 42.047 | 52.897 | 56.097 |
| Equity | 25.320 | 28.497 | 37.029 | 29.905 | 27.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.850 | 6.012 | 5.018 | 22.993 | 29.093 |
| Total debt | 11.850 | 6.012 | 5.018 | 22.993 | 29.093 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PL Management | Management | 1981 – 1987 |
JH Chief Executive Officer | Chief Executive Officer | 2007 – 2017 |
KH Management | Management | 2017 – 2021 |
PJ Management | Management | 1981 – 1987 |
KB Management | Management | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lyck Knutzen | Management | 0 companies |
| Jørn Hansen Lund | Chief Executive Officer | 0 companies |
| Kenneth Hansen Lund | Management | 0 companies |
| Per Jørgensen | Management | 0 companies |
| Kristian Brøchner Petersen | Management | 0 companies |
| Ole Frydensberg Rasmussen | Board of Directors | 0 companies |
| Ina Møller Lund | Board of Directors | 0 companies |
| Ole Møller Hansen | Chairman | 0 companies |