| Revenue | DKK 3,4M | +488% |
| EBITDA | DKK 3,4M | +1252% |
| Net profit | DKK 3,6M | +487% |
| Total assets | DKK 15,1M | -18% |
| Equity | DKK 11,9M | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.750 | 1.433 | 1.194 | 530 | 1.052 | 455 | 576 | 3.386 |
| Staff expenses | -2.332 | -2.740 | -1.599 | -137 | -168 | -0 | -0 | -0 |
| EBITDA | 418 | -1.308 | -405 | 393 | 604 | 381 | 251 | 3.386 |
| Depreciation & amort. | 603 | -1.277 | -543 | -467 | -469 | -282 | -296 | -25 |
| EBIT | -184 | -2.585 | -948 | -74 | 135 | 99 | -46 | 3.361 |
| Net financials | -596 | -1.555 | -922 | -1.666 | -647 | -735 | -704 | 281 |
| Profit before tax | -780 | -4.140 | -1.870 | -1.740 | -512 | -636 | -750 | 3.643 |
| Tax | -342 | -823 | -411 | -217 | 212 | -13 | 176 | 59 |
| Net profit | -438 | -3.317 | -1.459 | -1.523 | -723 | -623 | -926 | 3.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 40.745 | 36.045 | 33.021 | 26.212 | 25.933 | 18.828 | 18.400 | 15.076 |
| Equity | 17.042 | 13.581 | 11.955 | 10.448 | 9.671 | 9.165 | 8.320 | 11.914 |
| Long-term debt | 15.904 | 15.312 | 14.929 | 11.551 | 11.260 | 6.634 | 6.557 | 0 |
| Short-term debt | 5.807 | 6.031 | 5.474 | 3.767 | 4.344 | 2.385 | 2.702 | 3.162 |
| Total debt | 21.711 | 21.343 | 20.403 | 15.318 | 15.604 | 9.018 | 9.259 | 3.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Unofficial title | Unofficial title | 2019 | — | — |
TO Management | Management | 2014 | — | — |
BE Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH HOLDING 2013 II ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Iversen | Unofficial title | 0 companies |
| Torben Ove Hansen | Management | 0 companies |
| Bent Erik Hansen | Management | 0 companies |
| Maja Vivianne Hansen | Board of Directors | 0 companies |
| Carl Jackie Frandsen | Board of Directors | 0 companies |
| Randi Skov Hansen | Chairman | 0 companies |
| Erik Alfred Poulsen | Board of Directors | 0 companies |
| Keld Harbo | Chairman | 0 companies |