| Revenue | DKK 1,3M | -19% |
| EBITDA | DKK 440K | -83% |
| Net profit | DKK -436K | -133% |
| Total assets | DKK 36,5M | +4% |
| Equity | DKK 7,8M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 732 | 724 | 734 | 385 | 550 | 595 | 827 | 392 | 822 | 869 | 1.013 | 1.546 | 1.257 |
| Staff expenses | -0 | -0 | -0 | -0 | -162 | -120 | -106 | -51 | -28 | -50 | -55 | -46 | -61 | -61 |
| EBITDA | 407 | 505 | 327 | 474 | 223 | 778 | 1.380 | 1.226 | 714 | 1.052 | 1.389 | 157 | 2.605 | 440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 407 | 505 | 327 | 474 | 223 | 778 | 1.380 | 1.226 | 714 | 1.052 | 1.389 | 157 | 2.605 | 440 |
| Net financials | -108 | -81 | -3 | 159 | -115 | 640 | 226 | 661 | 590 | 649 | -66 | -102 | -916 | -1.010 |
| Profit before tax | 299 | 424 | 324 | 633 | 107 | 1.417 | 1.590 | 1.887 | 1.304 | 1.694 | 1.323 | 29 | 1.688 | -570 |
| Tax | 74 | 87 | -15 | 143 | 41 | 168 | 294 | 249 | 150 | 219 | 275 | -34 | 375 | -134 |
| Net profit | 225 | 337 | 339 | 490 | 66 | 1.250 | 1.296 | 1.638 | 1.154 | 1.476 | 1.049 | 63 | 1.313 | -436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.982 | 9.180 | 13.256 | 13.292 | 12.476 | 13.220 | 15.248 | 17.352 | 18.367 | 19.219 | 24.976 | 24.370 | 35.156 | 36.482 |
| Equity | 3.759 | 4.096 | 4.435 | 4.625 | 4.387 | 5.327 | 6.306 | 7.620 | 8.442 | 9.917 | 7.546 | 7.380 | 8.458 | 7.778 |
| Long-term debt | 3.909 | 3.717 | 7.548 | 7.302 | 6.679 | 6.430 | 7.148 | 7.566 | 7.389 | 7.020 | 10.091 | 9.803 | 16.504 | 17.708 |
| Short-term debt | 392 | 456 | 445 | 504 | 545 | 519 | 656 | 931 | 1.222 | 904 | 5.836 | 5.856 | 8.361 | 9.296 |
| Total debt | 4.301 | 4.174 | 7.993 | 7.806 | 7.224 | 6.949 | 7.804 | 8.497 | 8.612 | 7.924 | 15.926 | 15.659 | 24.865 | 27.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy | Deputy | 1981 | — | — |
KR Management | Management | 1981 | — | — |
EA Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1994 | |
| Individual | 50.0% | 50.0% | 1994 | |
ÅBO A/S | Company | 33.3% | 33.3% | 2014 |
VIBO ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lilian Rasmussen | Deputy | 0 companies |
| Knud Rasmussen | Management | 0 companies |
| Egon Andersen | Management | 0 companies |