| Revenue | DKK -103K | +100% |
| EBITDA | DKK -103K | -100% |
| Net profit | DKK 2M | +23% |
| Total assets | DKK 23,2M | -43% |
| Equity | DKK 16,4M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -38 | -39 | -51 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -50 | -50 | -51 | -41 | -39 | -40 | -39 | -39 | -49 | -38 | -39 | -51 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -50 | -50 | -51 | -41 | -39 | -40 | -39 | -39 | -49 | -38 | -39 | -51 | -103 |
| Net financials | -319 | 1.940 | 2.714 | 3.765 | 1.791 | 5.494 | 5.635 | 4.181 | 2.994 | 8.961 | -2.985 | 430 | 1.715 | 2.152 |
| Profit before tax | -372 | 1.890 | 2.664 | 3.714 | 1.750 | 5.455 | 5.596 | 4.142 | 2.955 | 8.912 | -3.024 | 391 | 1.664 | 2.049 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -372 | 1.890 | 2.664 | 3.714 | 1.750 | 5.455 | 5.596 | 4.142 | 2.955 | 8.912 | -3.024 | 391 | 1.664 | 2.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.711 | 17.724 | 23.809 | 27.823 | 29.748 | 34.738 | 39.699 | 43.094 | 40.710 | 48.060 | 45.320 | 45.176 | 40.385 | 23.215 |
| Equity | 5.047 | 6.888 | 9.504 | 13.018 | 14.417 | 19.522 | 24.668 | 28.260 | 30.215 | 37.927 | 33.704 | 32.895 | 33.359 | 16.408 |
| Long-term debt | 1.657 | 1.505 | 1.253 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.007 | 9.331 | 13.052 | 13.565 | 15.331 | 15.216 | 15.031 | 14.834 | 10.495 | 10.133 | 11.616 | 12.282 | 7.026 | 6.807 |
| Total debt | 10.665 | 10.836 | 14.306 | 14.806 | 15.331 | 15.216 | 15.031 | 14.834 | 10.495 | 10.133 | 11.616 | 12.282 | 7.026 | 6.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH | Audit | 1981 | — | — |
LC | Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1993 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET H.M.R. ApS | Audit | 0 companies |
| Lars Christian Aaskov | Audit | 0 companies |
| Jesper Brøting | Board of Directors | 0 companies |
| Morten Peter Rasmussen | Board of Directors | 0 companies |
| Vibeke Lene Rasmussen | Board of Directors | 0 companies |
| Christian Bentzen | Board of Directors | 0 companies |