| Revenue | DKK -36K | +34% |
| EBITDA | DKK -136K | -410% |
| Net profit | DKK -3,6M | +26% |
| Total assets | DKK 16,4M | -11% |
| Equity | DKK 5,2M | -41% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -47 | -59 | -28 | -27 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -59 | -28 | -27 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -59 | -28 | -27 | -136 |
| Net financials | 3.688 | -1.525 | -2.861 | -4.845 | -3.512 |
| Profit before tax | 3.641 | -1.584 | -2.889 | -4.871 | -3.648 |
| Tax | 10 | 19 | 30 | 24 | -3 |
| Net profit | 3.631 | -1.604 | -2.919 | -4.895 | -3.645 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.481 | 17.768 | 18.566 | 18.413 | 16.429 |
| Equity | 19.222 | 16.619 | 13.700 | 8.805 | 5.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 1.150 | 4.866 | 8.748 | 10.520 |
| Total debt | 258 | 1.150 | 4.866 | 8.748 | 10.520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2018 |
| Former (3) | ||
PD Management | Management | 1981 – 1990 |
JG Audit | Audit | 1981 – 1997 |
HL Management | Management | 1981 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 1981 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Lund Tidselbak | Management | 0 companies |
| Peter Dahl | Management | 0 companies |
| John Grøn | Audit | 0 companies |
| Henning Lund Tidselbak | Management | 0 companies |
| Per Mogensen | Chairman | 0 companies |
| Paul Bjerring | Board of Directors | 0 companies |
| Peter Scheuer Jensen | Board of Directors | 0 companies |
| Michael Lund Tidselbak | Board of Directors | 0 companies |
| John Peter Jensen | Board of Directors | 0 companies |