| Revenue | DKK 148K | -34% |
| EBITDA | DKK 148K | -34% |
| Net profit | DKK -277K | -123% |
| Total assets | DKK 16,1M | -4% |
| Equity | DKK 16,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.371 | 1.039 | 938 | 859 | 739 | 639 | 2.772 | 390 | 358 | 237 | 228 | 234 | 226 | 148 |
| Staff expenses | -0 | -373 | -369 | -367 | -350 | -363 | -133 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 377 | 667 | 569 | 492 | 389 | 276 | 2.639 | 383 | 358 | 237 | 228 | 234 | 226 | 148 |
| Depreciation & amort. | -0 | -23 | -23 | -23 | -23 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | 644 | 546 | 469 | 366 | 253 | 2.639 | 383 | 358 | 237 | 228 | 234 | 226 | 148 |
| Net financials | 53 | 38 | 20 | 12 | -0 | 1 | 184 | 292 | 1.672 | 3.909 | -1.482 | 1.402 | 1.340 | -411 |
| Profit before tax | 430 | 682 | 566 | 481 | 366 | 254 | 2.823 | 675 | 2.030 | 4.146 | -1.254 | 1.635 | 1.566 | -262 |
| Tax | 102 | 176 | 32 | 126 | 79 | 50 | 1.436 | 117 | 462 | 944 | -32 | 84 | 344 | 15 |
| Net profit | 328 | 506 | 534 | 355 | 288 | 204 | 1.387 | 558 | 1.568 | 3.202 | -1.221 | 1.551 | 1.221 | -277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.646 | 8.406 | 7.566 | 9.095 | 9.383 | 8.302 | 10.508 | 11.146 | 12.321 | 15.821 | 13.682 | 15.248 | 16.743 | 16.128 |
| Equity | 6.341 | 5.936 | 6.470 | 6.825 | 7.112 | 7.316 | 9.487 | 10.045 | 11.613 | 14.815 | 13.594 | 15.146 | 16.367 | 16.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.210 | 1.559 | 290 | 1.456 | 1.459 | 201 | 1.021 | 1.101 | 708 | 1.005 | 88 | 102 | 377 | 38 |
| Total debt | 2.210 | 1.559 | 290 | 1.456 | 1.459 | 201 | 1.021 | 1.101 | 708 | 1.005 | 88 | 102 | 377 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 1981 | — | — |
EB Audit | Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 1/10 1992 ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Skovsbo Hansen | Management | 0 companies |
| Egon Bruun-Pedersen | Audit | 0 companies |
| Kurt Preben Goth | Board of Directors | 0 companies |
| Einar Jonny Rittmer Ritsmer | Board of Directors | 0 companies |
| Benny Schwartz | Board of Directors | 0 companies |