| Revenue | DKK -17K | -24% |
| EBITDA | DKK -17K | +24% |
| Net profit | DKK 66K | -66% |
| Total assets | DKK 1,5M | -9% |
| Equity | DKK 1,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -38 | -40 | -35 | -72 | -42 | -23 | -22 | -20 | -14 | -15 | -25 | -23 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -38 | -40 | -35 | -72 | -42 | -23 | -22 | -20 | -14 | -15 | -25 | -23 | -17 |
| Depreciation & amort. | -81 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -213 | -38 | -40 | -50 | -72 | -42 | -23 | -22 | -20 | -14 | -15 | -25 | -23 | -17 |
| Net financials | 1.030 | 459 | 702 | 532 | 274 | 645 | -34 | 75 | -141 | 281 | -107 | 89 | 225 | 87 |
| Profit before tax | 817 | 421 | 662 | 483 | 201 | 603 | -57 | 53 | -161 | 266 | -123 | 64 | 202 | 70 |
| Tax | 0 | -0 | 3 | 99 | 44 | 133 | -11 | 12 | -40 | 55 | -0 | -0 | 8 | 3 |
| Net profit | 817 | 421 | 659 | 383 | 158 | 470 | -46 | 42 | -121 | 211 | -123 | 64 | 195 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.566 | 12.559 | 12.737 | 12.896 | 12.925 | 2.617 | 2.369 | 2.228 | 1.941 | 1.997 | 1.689 | 1.577 | 1.595 | 1.454 |
| Equity | 6.092 | 6.013 | 6.172 | 6.555 | 6.713 | 2.544 | 2.339 | 2.219 | 1.932 | 1.974 | 1.679 | 1.567 | 1.578 | 1.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.474 | 6.546 | 6.562 | 6.341 | 6.212 | 73 | 29 | 9 | 9 | 24 | 9 | 10 | 17 | 12 |
| Total debt | 6.474 | 6.546 | 6.562 | 6.341 | 6.212 | 73 | 29 | 9 | 9 | 24 | 9 | 10 | 17 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 1981 | — | — |
RJ | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 50.0% | 66.7% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Johanne Willemann | Management | 0 companies |
| Revisionsfirmaet Jens Ravn | Audit | 0 companies |