| Revenue | DKK 15,2M | +8% |
| EBITDA | DKK 1,5M | -40% |
| Net profit | DKK 916K | -49% |
| Total assets | DKK 20M | +10% |
| Equity | DKK 6,3M | +17% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.480 | 8.154 | 10.523 | 14.119 | 15.236 |
| Staff expenses | -7.587 | -7.937 | -9.637 | -11.588 | -13.704 |
| EBITDA | 893 | 218 | 885 | 2.531 | 1.531 |
| Depreciation & amort. | -140 | -118 | -151 | -353 | -226 |
| EBIT | 753 | 100 | 735 | 2.178 | 1.306 |
| Net financials | -84 | -78 | -91 | 74 | -117 |
| Profit before tax | 669 | 22 | 644 | 2.252 | 1.189 |
| Tax | 156 | 16 | 147 | 466 | 272 |
| Net profit | 514 | 6 | 497 | 1.787 | 916 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.505 | 10.938 | 12.766 | 18.149 | 19.951 |
| Equity | 3.105 | 3.111 | 3.608 | 5.394 | 6.311 |
| Long-term debt | 152 | 4 | 119 | 569 | 225 |
| Short-term debt | 6.247 | 7.823 | 9.039 | 12.186 | 13.368 |
| Total debt | 6.399 | 7.827 | 9.158 | 12.755 | 13.593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OD Management | Management | 1981 |
| Former (1) | ||
| Audit | 1981 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 1981 – 2013 | |
| Board of Directors | 1981 – 2022 | |
| Board of Directors | 1981 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dalsgaard Jensen | Management | 0 companies |
| Hans Peter Møller Christiansen | Audit | 0 companies |
| Ivan Dalsgaard Jensen | Board of Directors | 0 companies |
| Anne Dorthe Munch Vestergaard Jensen | Board of Directors | 0 companies |
| Pernille Vestergaard Jensen | Board of Directors | 0 companies |
| Magda Jensen | Board of Directors | 0 companies |
| Søren Vestergaard Jensen | Chairman | 0 companies |