| Revenue | DKK 18M | +1% |
| EBITDA | DKK 4,4M | +14% |
| Net profit | DKK 450K | +16858% |
| Total assets | DKK 29,4M | -1% |
| Equity | DKK 2,3M | +24% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.655 | 18.587 | 19.958 | 17.879 | 18.049 |
| Staff expenses | -11.654 | -12.974 | -12.260 | -13.996 | -13.638 |
| EBITDA | 6.001 | 5.193 | 7.698 | 3.883 | 4.411 |
| Depreciation & amort. | -2.571 | -3.176 | -3.528 | -3.225 | -3.112 |
| EBIT | 3.430 | 2.017 | 4.170 | 658 | 1.299 |
| Net financials | -127 | -198 | -525 | -656 | -680 |
| Profit before tax | 3.303 | 1.819 | 3.645 | 2 | 619 |
| Tax | 733 | 405 | 809 | -1 | 170 |
| Net profit | 2.571 | 1.414 | 2.836 | 3 | 450 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.745 | 33.409 | 35.247 | 29.789 | 29.410 |
| Equity | 3.793 | 3.207 | 4.643 | 1.845 | 2.295 |
| Long-term debt | 13.033 | 15.637 | 16.690 | 13.440 | 11.674 |
| Short-term debt | 10.145 | 13.264 | 12.249 | 13.174 | 14.131 |
| Total debt | 23.179 | 28.901 | 28.939 | 26.614 | 25.804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2020 |
| Former (5) | ||
| Audit | 1981 – 1991 | |
BM Management | Management | 2001 – 2020 |
HP Audit | Audit | 1981 – 1989 |
| Audit | 1981 – 1998 | |
IL Management | Management | 1981 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Former (12) | ||
| Chairman | 1996 – 2003 | |
| Board of Directors | 1981 – 1998 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2013 – 2018 | |
| Chairman | 1981 – 2002 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Bo Marius Christensen | Management | 0 companies |
| Hans Peder Andersen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jesper Hoppe Nørskov Jespersen | Management | 0 companies |
| Ib Lauridsen | Management | 0 companies |
| Lisbeth Skov Christensen | Chairman | 0 companies |
| Tage Christensen | Board of Directors | 0 companies |
| Christine McKennell Johannessen | Board of Directors | 0 companies |
| Carsten Vestervig Christensen | Board of Directors | 0 companies |
| Gert Thomsen | Board of Directors | 0 companies |
| Laila Kingo | Chairman | 0 companies |
| Curt Kenneth Christensen | Chairman | 0 companies |
| Jens Christian Beck | Deputy Chairman | 0 companies |
| Poul Erik Beck | Chairman | 0 companies |
| Allan Gilbert Skov Christensen | Chairman | 0 companies |
| Niels Jacob Jacobsen | Chairman | 0 companies |
| Per Spliid Andersen | Board of Directors | 0 companies |
| Preben Nielsen | Board of Directors | 0 companies |
| Flemming Munck Nielsen | Board of Directors | 0 companies |