| Revenue | DKK 3,3M | +26% |
| EBITDA | DKK 1,5M | +49% |
| Net profit | DKK 1,1M | +84% |
| Total assets | DKK 4,6M | +8% |
| Equity | DKK 3,6M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.395 | 2.424 | 1.997 | 2.600 | 3.274 |
| Staff expenses | -1.793 | -1.360 | -1.449 | -1.563 | -1.731 |
| EBITDA | 602 | 1.064 | 548 | 1.037 | 1.543 |
| Depreciation & amort. | -266 | -303 | -282 | -295 | -172 |
| EBIT | 336 | 761 | 265 | 742 | 1.371 |
| Net financials | -1 | -0 | -0 | 2 | 1 |
| Profit before tax | 336 | 761 | 265 | 744 | 1.372 |
| Tax | 74 | 168 | 58 | 164 | 303 |
| Net profit | 262 | 594 | 207 | 580 | 1.069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.962 | 3.606 | 3.775 | 4.246 | 4.586 |
| Equity | 3.151 | 2.744 | 2.951 | 3.531 | 3.600 |
| Long-term debt | 44 | 342 | 164 | 160 | 280 |
| Short-term debt | 731 | 344 | 650 | 540 | 667 |
| Total debt | 775 | 687 | 813 | 700 | 947 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2004 |
| Former (2) | ||
RG | Audit | 1981 – 1993 |
SH Management | Management | 1981 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1981 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lundsgaard Grøn | Management | 0 companies |
| Revisor Gunnar Sørensen | Audit | 0 companies |
| Søren Hansen Grøn | Management | 0 companies |
| Birgit Lundsgaard Grøn | Board of Directors | 0 companies |