| Revenue | DKK -106K | -243% |
| EBITDA | DKK -107K | -32209% |
| Net profit | DKK -111K | -2344% |
| Total assets | DKK 45K | -78% |
| Equity | DKK -115K | -2452% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.053 | 830 | 444 | 277 | 176 | 140 | 52 | 120 | -25 | 74 | -106 |
| Staff expenses | -968 | -830 | -497 | -480 | -12 | -17 | -157 | -130 | -81 | -74 | -1 |
| EBITDA | 86 | 1 | -54 | -204 | 188 | 123 | 1.105 | -11 | -106 | -0 | -107 |
| Depreciation & amort. | 40 | -18 | -26 | -28 | -17 | -9 | 605 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -17 | -80 | -231 | 171 | 114 | 500 | -11 | -106 | -0 | -107 |
| Net financials | -1 | -32 | 22 | -2 | -7 | -1 | -5 | -2 | -7 | -4 | -4 |
| Profit before tax | 45 | -22 | -17 | -133 | 164 | 113 | 495 | -12 | -113 | -5 | -111 |
| Tax | 12 | 14 | 21 | 50 | 4 | 25 | 85 | -0 | -0 | -0 | -0 |
| Net profit | 33 | -36 | -38 | -183 | 160 | 88 | 410 | -12 | -113 | -5 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.419 | 1.191 | 1.257 | 747 | 776 | 565 | 747 | 709 | 236 | 207 | 45 |
| Equity | 857 | 771 | 733 | 549 | 558 | 346 | 535 | 523 | 0 | -5 | -115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 340 | 465 | 188 | 205 | 197 | 212 | 186 | 236 | 212 | 160 |
| Total debt | 468 | 340 | 465 | 188 | 205 | 197 | 212 | 186 | 236 | 212 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2023 | — | — |
Rr | Audit | 1981 | — | — |
HS Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRY SLOTS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Peter Slots | Management | 0 companies |
| Reg. revisor Erik Egsdal | Audit | 0 companies |
| Henry Slots | Management | 0 companies |