Riskpilot← Back to searchSign inGet full accessFRØSTRUP BRUGSFORENING
FMAActiveCVR 60475628Søndergade 15Non-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 199926 employees
Revenue 2024
DKK 28,3M
-1% vs 2023
EBITDA margin
1.1%
-63% vs 2023
Equity ratio
64.0%
Financial strength
Net profit 2024
DKK 48K
-90% vs 2023
| Revenue | DKK 28,3M | -1% |
| EBITDA | DKK 323K | -63% |
| Net profit | DKK 48K | -90% |
| Total assets | DKK 12,1M | -5% |
| Equity | DKK 7,8M | +1% |
| Employees | 26 | — |
Legal name
FRØSTRUP BRUGSFORENING
CVR number
60475628
Legal form
Forening med begrænset ansvar
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
16. oktober 1999
Share capital
—
Employees
26 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Ved køb og salg samt pantsætning af fast ejendom og optagelse af lån i øvrigt, tegnes foreningen af formanden og uddeleren i forening eller en af disse i forening med 2 bestyrelsesmedlemmer. Bortset herfra tegnes foreningen af formanden eller uddeleren.
Company purpose
Foreningens formål er at skaffe medlemmerne de bedst mulige varer til de lavest mulige priser samt optage andre opgaver af økonomisk og almennyttig art til gavn for forbrugerne.
Address
Søndergade 15
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.949 | 18.310 | 19.221 | 19.711 | 19.056 | 19.629 | 20.790 | 24.801 | 26.138 | 28.055 | 29.505 | 28.732 | 28.330 |
| Staff expenses | -1.928 | -2.067 | -2.042 | -2.331 | -2.222 | -2.389 | -2.565 | -3.021 | -3.161 | -3.350 | -3.414 | -3.418 | -3.912 |
| EBITDA | 783 | 430 | 996 | 759 | 778 | 825 | 635 | 900 | 1.091 | 1.049 | 352 | 873 | 323 |
| Depreciation & amort. | -527 | -516 | -472 | -481 | -508 | -522 | -580 | -588 | -512 | -486 | -467 | -423 | -403 |
| EBIT | 257 | -86 | 524 | 278 | 270 | 304 | 54 | 312 | 579 | 563 | -115 | 450 | -80 |
| Net financials | -217 | -90 | -69 | -58 | -7 | 23 | 19 | 32 | 61 | 89 | 119 | 164 | 148 |
| Profit before tax | 40 | -176 | 455 | 220 | 263 | 327 | 73 | 344 | 640 | 652 | 4 | 615 | 68 |
| Tax | 1 | -50 | 93 | 4 | 55 | 67 | 12 | 113 | 141 | 141 | -6 | 136 | 20 |
| Net profit | 39 | -126 | 362 | 216 | 208 | 260 | 61 | 231 | 499 | 511 | 10 | 479 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.592 | 10.219 | 10.012 | 10.454 | 10.445 | 11.005 | 10.785 | 10.326 | 11.527 | 12.159 | 12.630 | 12.789 | 12.115 |
| Equity | 4.998 | 4.873 | 5.235 | 5.451 | 5.658 | 5.918 | 5.980 | 6.211 | 6.710 | 7.221 | 7.230 | 7.711 | 7.758 |
| Long-term debt | 4.064 | 3.867 | 3.664 | 3.440 | 2.991 | 2.647 | 2.311 | 2.082 | 1.853 | 1.276 | 936 | 592 | 249 |
| Short-term debt | 1.222 | 1.221 | 759 | 1.205 | 1.382 | 1.959 | 2.001 | 1.428 | 2.218 | 2.824 | 3.632 | 3.640 | 3.241 |
| Total debt | 5.286 | 5.088 | 4.423 | 4.644 | 4.372 | 4.606 | 4.312 | 3.510 | 4.070 | 4.101 | 4.568 | 4.232 | 3.490 |
EBITDA margin
1.1%
This company
15.8%
Market median
-93% vs market
20122024
Equity ratio
64.0%
This company
38.2%
Market median
+68% vs market
20122024
Return on equity
0.6%
This company
18.4%
Market median
-97% vs market
20122024
Net profit margin
0.2%
This company
8.1%
Market median
-98% vs market
20122024
Asset turnover
2.34×
This company
1.12×
Market median
+109% vs market
20122024
Debt / equity
0.56×
This company
0.62×
Market median
+10% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Unofficial title | Unofficial title | 1995 | — | — |
HS Deputy | Deputy | 2017 | — | — |
KI Deputy | Deputy | 2002 | — | — |
BN Deputy | Deputy | 2000 | — | — |
JC | Deputy | 1999 | — | — |
MV Unofficial title | Unofficial title | 2006 | — | — |
KM Deputy | Deputy | 1995 | — | — |
NM | Deputy | 2024 | — | — |
KS Deputy | Deputy | 2012 | — | — |
HH Deputy | Deputy | 2006 | — | — |
GF Deputy | Deputy | 2015 | — | — |
GN Deputy | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRØSTRUP BRUGSFORENING also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bent Benzon Jensen | Unofficial title | 0 companies |
| Helge Sand Kølbæk | Deputy | 0 companies |
| Kirsten Imer Stokholm | Deputy | 0 companies |
| Birthe Nielsen | Deputy | 0 companies |
| Jens Christian Østergård Barup | Deputy | 0 companies |
| Mikael Vold Lassen | Unofficial title | 0 companies |
| Karen Margrethe Nielsen | Deputy | 0 companies |
| Nanna Marie Svanborg Sørensen | Deputy | 0 companies |
| Karen Sennefelder | Deputy | 0 companies |
| Hanne Hansen | Deputy | 0 companies |
| Gurli Fuglsang Andersen | Deputy | 0 companies |
| Gunnar Nielsen | Deputy | 0 companies |
| Arne Pedersen | Board of Directors | 0 companies |
| Knud Agner Jensen | Board of Directors | 0 companies |
| Leif Rægaard | Chairman | 0 companies |
| Leif Droob | Board of Directors | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |
| Gerhard Svanborg | Board of Directors | 0 companies |
| Morten Thomsen | Chairman | 0 companies |
| Tina Kristensen Skadhauge | Board of Directors | 0 companies |
| Lilly Irene Thomsen | Board of Directors | 0 companies |
| Bente Nielsen | Board of Directors | 0 companies |
| Jan Bagger Christensen | Chairman | 0 companies |
| Hans Christen Mikkelsen | Board of Directors | 0 companies |
| Alice Mandøe | Board of Directors | 0 companies |
| Erik Kronborg Christensen | Board of Directors | 0 companies |
| Svend Åge Larsen | Board of Directors | 0 companies |
| Inga Sand Sørensen | Board of Directors | 0 companies |
| Elisabeth Jensen Borg | Board of Directors | 0 companies |
| Bettina Lynge | Board of Directors | 0 companies |
| Lone Kathrine Mikkelsen | Board of Directors | 0 companies |
| Jens Hoxer Olesen | Board of Directors | 0 companies |
| Jan Korsgaard Nørager | Board of Directors | 0 companies |
| Harald Pedersen | Board of Directors | 0 companies |
| Jens Christian Mikkelsen Mørch | Chairman | 0 companies |
| Peder Rohde | Chairman | 0 companies |
| Ingeborg Mouritsen | Board of Directors | 0 companies |
| Marianne Bechtold Jensen | Board of Directors | 0 companies |