| Revenue | DKK -173K | -11% |
| EBITDA | DKK -559K | +5% |
| Net profit | DKK 360K | +113% |
| Total assets | DKK 23,2M | -2% |
| Equity | DKK 22,8M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 375 | 304 | — | -343 | -371 | -924 | 250 | -238 | 81 | -295 | -194 | -173 |
| Staff expenses | -1.121 | -554 | -515 | -798 | -1.100 | -1.012 | -917 | -911 | -406 | -399 | -400 | -395 | -386 |
| EBITDA | -362 | -179 | -211 | -523 | -1.443 | -1.383 | -1.841 | -661 | -644 | -318 | -695 | -589 | -559 |
| Depreciation & amort. | 82 | 86 | 89 | -78 | -17 | -13 | -10 | -8 | -7 | -7 | -1 | -0 | -0 |
| EBIT | -444 | -265 | -300 | -601 | -1.460 | -1.396 | -1.851 | -669 | -651 | -325 | -696 | -589 | -559 |
| Net financials | 693 | 789 | 13.911 | -1.252 | 2.107 | 3.766 | -1.341 | 1.453 | -53 | 705 | 958 | -2.883 | 968 |
| Profit before tax | 249 | 524 | 13.611 | -1.853 | 647 | 2.370 | -3.192 | 784 | -704 | 380 | 262 | -3.472 | 409 |
| Tax | -25 | 131 | 86 | -30 | 143 | 525 | -575 | 182 | -154 | 84 | 65 | -768 | 49 |
| Net profit | 274 | 393 | 13.525 | -1.823 | 504 | 1.845 | -2.617 | 602 | -550 | 296 | 197 | -2.704 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.451 | 31.470 | 44.756 | 42.062 | 34.767 | 34.565 | 28.867 | 29.248 | 28.518 | 29.676 | 29.139 | 23.572 | 23.211 |
| Equity | 25.204 | 31.262 | 43.789 | 39.967 | 34.471 | 34.316 | 28.699 | 29.100 | 28.439 | 28.622 | 28.705 | 23.441 | 22.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 202 | 967 | 2.095 | 296 | 249 | 168 | 148 | 79 | 1.054 | 434 | 131 | 410 |
| Total debt | 247 | 202 | 967 | 2.095 | 296 | 249 | 168 | 148 | 79 | 1.054 | 434 | 131 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1930 | — | — | |
SR Management | Management | 1930 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 1930 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2015 | — | — | |
PD | Board of Directors | 1930 | — | — |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1930 | — | — | |
| Chairman | 1930 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Robert Gabriel | Management | 0 companies |
| Inge Marie Jacobsen | Chairman | 0 companies |
| Hanne Gabriel | Chairman | 0 companies |
| Poul Martin Pedersen | Board of Directors | 0 companies |
| Amalie Brix Kjær | Board of Directors | 0 companies |
| Poul Due | Board of Directors | 0 companies |
| Christian Bang Jørgensen | Board of Directors | 0 companies |
| Anne Sofie Kjær Joensen | Board of Directors | 0 companies |
| Poul Halfdan Lauritsen | Chairman | 0 companies |
| Søren Holmvang | Chairman | 0 companies |