| Revenue | DKK 2,6M | +4% |
| EBITDA | DKK -552K | -248% |
| Net profit | DKK -672K | -360% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK -133K | -125% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.038 | 2.089 | 2.300 | 1.547 | 1.563 | 692 | 1.693 | 2.480 | 2.575 |
| Staff expenses | -2.210 | -2.167 | -2.249 | -2.057 | -1.877 | -857 | -1.717 | -2.108 | -3.127 |
| EBITDA | -171 | -78 | 72 | -436 | -280 | -165 | -24 | 373 | -552 |
| Depreciation & amort. | -22 | -63 | 11 | 36 | 17 | -10 | -13 | -32 | -52 |
| EBIT | -194 | -141 | 61 | -473 | -297 | -174 | -38 | 341 | -604 |
| Net financials | -38 | -44 | -32 | -49 | -19 | -9 | -11 | -7 | -50 |
| Profit before tax | -232 | -185 | 30 | -521 | -316 | -183 | -48 | 334 | -654 |
| Tax | -58 | 48 | -28 | 24 | -30 | -123 | -8 | 76 | 18 |
| Net profit | -174 | -233 | 58 | -545 | -285 | -60 | -41 | 258 | -672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.302 | 2.076 | 1.983 | 1.567 | 1.312 | 962 | 1.283 | 1.598 | 1.630 |
| Equity | 678 | 444 | 502 | -43 | -329 | -389 | 281 | 539 | -133 |
| Long-term debt | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.625 | 1.632 | 1.481 | 1.611 | 1.641 | 1.351 | 1.002 | 1.039 | 1.725 |
| Total debt | 1.625 | 1.632 | 1.481 | 1.611 | 1.641 | 1.351 | 1.002 | 1.039 | 1.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KE Management | Management | 1981 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BE Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1981 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.Nyborg Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2017 | |
EJENDOMMEN ÅRHUSVEJ 26, NYKØBING F ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Elgaard Jørgensen | Chief Executive Officer | 0 companies |
| Kjeld Erling Jensen | Management | 0 companies |
| Karina Østergaard | Chief Executive Officer | 0 companies |
| Bente Else Siekierski | Management | 0 companies |
| Harriet Amalie Adelhejd Jensen | Chairman | 0 companies |
| Anelise Manja Hansen | Board of Directors | 0 companies |
| Jens Valentin Ibsen | Board of Directors | 0 companies |
| Bent Werner Pinnov | Board of Directors | 0 companies |
| Jørgen Lyck Holm | Board of Directors | 0 companies |
| Marianne Vilhelmine Jensen | Board of Directors | 0 companies |
| Carl-Henning Futtrup | Chairman | 0 companies |
| René Strange | Board of Directors | 0 companies |
| Allan Østergaard | Chairman | 0 companies |
| Bitten Christensen | Board of Directors | 0 companies |