| Revenue | DKK 38,4M | +8% |
| EBITDA | DKK 3,7M | +77% |
| Net profit | DKK 2M | +39% |
| Total assets | DKK 97M | +3% |
| Equity | DKK 72,6M | +3% |
| Employees | 175 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30.177 | 28.769 | 33.483 | 35.568 | 38.424 |
| Staff expenses | -22.780 | -29.193 | -30.188 | -33.486 | -34.740 |
| EBITDA | 7.397 | -424 | 3.295 | 2.082 | 3.684 |
| Depreciation & amort. | -4.461 | -2.226 | -2.221 | -2.242 | -2.790 |
| EBIT | 2.935 | -2.650 | 1.074 | -160 | 894 |
| Net financials | 1.153 | 1.699 | 1.689 | 1.985 | 1.658 |
| Profit before tax | 4.089 | -951 | 2.763 | 1.825 | 2.553 |
| Tax | 139 | -525 | 646 | 403 | 571 |
| Net profit | 2.803 | -727 | 2.112 | 1.416 | 1.975 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83.726 | 97.220 | 89.943 | 94.044 | 97.019 |
| Equity | 62.338 | 66.978 | 69.112 | 70.576 | 72.593 |
| Long-term debt | 401 | 431 | 393 | 364 | 336 |
| Short-term debt | 19.236 | 27.779 | 17.815 | 20.286 | 21.174 |
| Total debt | 19.638 | 28.210 | 18.209 | 20.650 | 21.510 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Unofficial title | Unofficial title | 1995 |
SB Deputy | Deputy | 2024 |
| Former (3) | ||
IA Deputy | Deputy | 2019 – 2021 |
HL Deputy | Deputy | 2005 – 2006 |
PH Deputy | Deputy | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2013 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2009 | |
| Board of Directors | 2024 | |
| Chairman | 2013 | |
| Former (17) | ||
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1995 – 2005 | |
| Board of Directors | 2016 – 2026 | |
| Deputy Chairman | 2009 – 2011 | |
| Board of Directors | 2010 – 2022 | |
| Deputy Chairman | 1995 – 2009 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1995 – 2009 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2008 – 2019 | |
| Chairman | 1995 – 2007 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 1995 – 2010 | |
| Chairman | 2007 – 2013 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torben Sæderup Frandsen | Unofficial title | 0 companies |
| Ivan Andie Jensen | Deputy | 0 companies |
| Helle Larsen | Deputy | 0 companies |
| Per Husted Nielsen | Deputy | 0 companies |
| Susanne Bach | Deputy | 0 companies |
| Mogens Bøg-Jensen | Board of Directors | 0 companies |
| Palle Brandt Nielsen | Board of Directors | 0 companies |
| Niki Nicolas Grigoriou | Board of Directors | 0 companies |
| Zenia Kronbo Hvid | Board of Directors | 0 companies |
| Konny Vesterholm | Board of Directors | 0 companies |
| Martin Sander Rasmussen | Board of Directors | 0 companies |
| Pia Jensen | Board of Directors | 0 companies |
| Bjarne Larsen | Deputy Chairman | 0 companies |
| Leo Rønsholt Thomsen | Board of Directors | 0 companies |
| Helge Jensen | Deputy Chairman | 0 companies |
| Mads Hjuler Lauest | Board of Directors | 0 companies |
| Frederikke Østergaard Nielsen | Board of Directors | 0 companies |
| Pia Larsen | Board of Directors | 0 companies |
| Alex Mosbech Jensen | Board of Directors | 0 companies |
| Ib Andersen | Board of Directors | 0 companies |
| Palle Ladefoged Kristiansen | Board of Directors | 0 companies |
| Lene Windfeldt Pedersen | Board of Directors | 0 companies |
| Helle Olesen | Board of Directors | 0 companies |
| Janne Hostrup Steffensen | Board of Directors | 0 companies |
| Helle Monberg Hindsholm | Chairman | 0 companies |
| Henning Sørensen | Board of Directors | 0 companies |
| Axel Brun Jensen | Chairman | 0 companies |
| Lis Nielsen | Board of Directors | 0 companies |
| Hanne Koropp Nørmølle-Andersen | Board of Directors | 0 companies |
| Christian Møllmann | Chairman | 0 companies |