Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ESVAGT A/S
A/S
Active
CVR 60698813
Dokvej 4, 6700
Esbjerg
Service activities incidental to water transportation
·
NACE 5222
Est. 1981 · 45 years old
1129 employees
Monitor
Share
Denmark
/
Companies
/
Service activities incidental to water transportation
/
ESVAGT A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
422M
844M
1B
2B
1.1B
2021
1.4B
2022
1.4B
2023
1.5B
2024
1.4B
2025
EBITDA
DKK millions
621M
466M
311M
155M
0M
319M
2021
473M
+48%
2022
490M
+4%
2023
497M
+1%
2024
430M
-13%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
1.077.894
1.361.219
1.434.458
1.466.659
1.402.580
Staff expenses
-382.946
-433.385
-505.996
-558.844
-541.242
EBITDA
319.021
473.237
490.327
496.534
429.794
Depreciation & amort.
-79.992
-283.096
-296.935
-297.627
-301.730
EBIT
239.029
190.141
193.393
198.907
128.064
Net financials
-87.621
-206.074
-154.885
-159.584
-145.144
Profit before tax
151.409
-15.934
38.507
39.323
-17.080
Tax
694
220
31
-171
22
Net profit
150.715
-16.154
38.476
39.494
-17.102
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
5.010.920
5.516.105
5.693.457
5.915.117
7.071.771
Equity
2.150.320
2.276.852
2.261.117
2.294.948
2.180.968
Long-term debt
1.962.415
3.011.338
3.197.227
3.383.856
4.603.891
Short-term debt
898.187
227.915
235.113
236.313
286.912
Total debt
2.860.602
3.239.253
3.432.340
3.620.169
4.890.803
Financial ratios
5-year trend
EBITDA margin
30.6%
This company
15.8%
Market median
+94% vs market
2021
2025
Equity ratio
30.8%
This company
38.2%
Market median
+19% vs market
2021
2025
Return on equity
-0.8%
This company
18.4%
Market median
-104% vs market
2021
2025
Net profit margin
-1.2%
This company
8.1%
Market median
-115% vs market
2021
2025
Asset turnover
0.20×
This company
1.12×
Market median
-82% vs market
2021
2025
Debt / equity
2.24×
This company
0.62×
Market median
-261% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on ESVAGT A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network