| Revenue | DKK 776K | +6% |
| EBITDA | DKK 613K | -3% |
| Net profit | DKK 293K | +152% |
| Total assets | DKK 7,7M | -5% |
| Equity | DKK 4,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.165 | 4.403 | 3.619 | -36 | -11 | 58 | 136 | -74 | 262 | 450 | 733 | 727 | 732 | 776 |
| Staff expenses | -4.018 | -3.882 | -4.088 | -423 | -50 | -18 | -0 | -0 | -36 | -9 | -58 | -111 | -98 | -163 |
| EBITDA | 147 | 521 | -469 | -459 | -60 | 40 | 136 | -74 | 227 | 441 | 674 | 616 | 633 | 613 |
| Depreciation & amort. | -532 | -447 | -576 | -136 | -136 | -136 | -142 | -167 | -446 | -510 | -565 | -583 | -434 | -434 |
| EBIT | -385 | 74 | -1.045 | -595 | -196 | -96 | -6 | -241 | -220 | -69 | 110 | 33 | 199 | 179 |
| Net financials | 86 | -17 | 215 | 178 | -348 | 596 | -69 | 441 | -49 | 842 | 468 | 1.004 | -889 | 198 |
| Profit before tax | -299 | 56 | -829 | -417 | -545 | 500 | -76 | 201 | -268 | 773 | 577 | 1.037 | -690 | 376 |
| Tax | -67 | 19 | -287 | -187 | 8 | 138 | 8 | 47 | -58 | 171 | 138 | 237 | -129 | 83 |
| Net profit | -232 | 38 | -543 | -230 | -553 | 362 | -84 | 154 | -211 | 602 | 440 | 800 | -561 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.873 | 14.541 | 13.573 | 12.136 | 11.174 | 11.521 | 12.199 | 13.020 | 14.850 | 15.156 | 13.875 | 14.236 | 8.073 | 7.658 |
| Equity | 7.112 | 7.150 | 6.607 | 11.379 | 10.755 | 10.997 | 11.499 | 11.503 | 10.892 | 11.194 | 10.375 | 10.676 | 5.104 | 4.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.796 | 2.657 | 2.505 | 2.358 | 2.168 | 2.497 |
| Short-term debt | 7.071 | 6.683 | 6.429 | 402 | 85 | 82 | 47 | 825 | 528 | 726 | 737 | 1.029 | 801 | 337 |
| Total debt | 7.071 | 6.683 | 6.429 | 402 | 85 | 82 | 47 | 825 | 3.324 | 3.383 | 3.242 | 3.387 | 2.969 | 2.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 1932 | — | — |
PA Audit | Audit | 1932 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1932 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
EJERS A/S | Company | 5.0% | 5.0% | 2024 |
ANDERS JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schantz Kristensen | Management | 0 companies |
| Peder Ambrosius | Audit | 0 companies |
| Jens Adser Baunbeck Sørensen | Board of Directors | 0 companies |
| Johan Michael Ziegler | Board of Directors | 0 companies |
| Flemming Rupert Eriksson | Board of Directors | 0 companies |
| Tage Knudsen | Board of Directors | 0 companies |
| Børge Kristensen | Board of Directors | 0 companies |
| Erik Kruse | Chairman | 0 companies |
| Bjarne Mølgaard Knudsen | Board of Directors | 0 companies |
| John Arthur Pedersen | Board of Directors | 0 companies |