| Revenue | DKK 678K | -68% |
| EBITDA | DKK 3,7M | +196% |
| Net profit | DKK 2,9M | +196% |
| Total assets | DKK 40,2M | +9% |
| Equity | DKK 36,6M | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.943 | 4.290 | 3.197 | 2.369 | 2.521 | 2.612 | 2.521 | 2.420 | 2.107 | 678 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.471 | 1.751 | 807 | 70 | 133 | -2.525 | 2.969 | -4.653 | -3.835 | 3.683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.471 | 1.751 | 807 | 70 | 133 | -2.525 | 2.969 | -4.653 | -3.835 | 3.683 |
| Net financials | 369 | 3.545 | 11 | 15 | 8 | 15 | 0 | -1 | 1 | -1 |
| Profit before tax | 2.840 | 5.296 | 819 | 495 | 141 | -1.398 | 2.969 | -4.654 | -3.834 | 3.682 |
| Tax | 711 | 1.256 | 56 | 205 | 31 | 556 | 658 | -1.024 | -844 | 811 |
| Net profit | 2.129 | 4.040 | 763 | 290 | 110 | -1.954 | 2.311 | -3.630 | -2.990 | 2.871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.528 | 44.404 | 44.355 | 44.690 | 44.297 | 41.391 | 44.178 | 39.122 | 36.827 | 40.228 |
| Equity | 34.819 | 38.859 | 39.622 | 39.912 | 40.022 | 38.068 | 40.379 | 36.749 | 33.759 | 36.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.289 | 2.068 | 1.312 | 1.494 | 1.096 | 830 | 686 | 935 | 507 | 3.598 |
| Total debt | 1.289 | 2.070 | 1.312 | 1.494 | 1.096 | 830 | 686 | 935 | 507 | 3.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1997 | — | — |
MI Management | Management | 2012 | — | — |
| Audit | 1981 | — | — | |
| Audit | 1981 | — | — | |
JB Management | Management | 1981 | — | — |
FG Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPDANMARK INVEST A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Saxtorph Kofod | Management | 0 companies |
| Michael Ishøi | Management | 0 companies |
| Revisionsfirmaet A. Mathiasen | Audit | 0 companies |
| Revisionskontoret i Århus A/S | Audit | 0 companies |
| Johannes Bjerre Trolle | Management | 0 companies |
| Flemming Gorm Bach Pedersen | Management | 0 companies |
| Thomas Lauridsen Knudsen | Board of Directors | 0 companies |
| Brian Rothemejer Jacobsen | Board of Directors | 0 companies |
| Lars Thykier | Board of Directors | 0 companies |
| Marie-Louise Krogh Bisgaard | Chairman | 0 companies |
| Peer Frimodt Hansen | Board of Directors | 0 companies |
| Erik Jensen Holm | Board of Directors | 0 companies |
| Christian Sagild | Chairman | 0 companies |
| Peter Willum Jensen | Board of Directors | 0 companies |
| Vagn Lind Stenager | Board of Directors | 0 companies |
| Erik Kaj Larsen | Board of Directors | 0 companies |
| Leif Kjøller Jensen | Board of Directors | 0 companies |
| Leif Arne Larsen | Board of Directors | 0 companies |
| Lars Kufall Beck | Board of Directors | 0 companies |
| Birger Grubbe | Board of Directors | 0 companies |
| Poul Rise Groth Almlund | Chairman | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Svend Aage Nedergaard | Board of Directors | 0 companies |
| Hans Gerner Thomassen | Board of Directors | 0 companies |