| Revenue | DKK -10K | -9% |
| EBITDA | DKK -190K | +18% |
| Net profit | DKK 40,5M | +1783% |
| Total assets | DKK 60,6M | -37% |
| Equity | DKK 60,6M | +202% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -27 | -24 | -8 | -11 | -10 |
| Staff expenses | -150 | -170 | -180 | -220 | -180 |
| EBITDA | -177 | -194 | -188 | -231 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -177 | -194 | -188 | -231 | -190 |
| Net financials | -4.041 | -1.791 | -4.984 | 991 | 40.405 |
| Profit before tax | -4.218 | -1.985 | -5.172 | 760 | 40.215 |
| Tax | -1.033 | -1.101 | -1.138 | -1.392 | -306 |
| Net profit | 908 | -884 | -4.034 | 2.152 | 40.521 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 86.207 | 97.474 | 119.657 | 96.860 | 60.606 |
| Equity | 22.846 | 21.961 | 17.927 | 20.079 | 60.600 |
| Long-term debt | 63.360 | 75.511 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 101.729 | 76.781 | 6 |
| Total debt | 63.362 | 75.512 | 101.729 | 76.781 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MF Audit | Audit | 2002 – 2011 |
MT Management | Management | 2017 – 2018 |
HC Management | Management | 1935 – 2017 |
| Audit | 1935 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 1935 – 1988 | |
| Board of Directors | 1935 – 2004 | |
| Board of Directors | 1935 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Max Frederiksen | Audit | 0 companies |
| Martin Thomas Kruse-Madsen | Management | 0 companies |
| Hans Carl Ramon Schou | Management | 0 companies |
| Revisionsfirmaet A. Engell-Nielsen | Audit | 0 companies |
| Claudia Alexandra Kruse-Madsen | Board of Directors | 0 companies |
| Niels Johann Jørgen Klerk | Board of Directors | 0 companies |
| Liselotte Kruse-Madsen | Board of Directors | 0 companies |
| Claus Axel Kruse-Madsen | Board of Directors | 0 companies |