| Revenue | DKK -9K | -39% |
| EBITDA | DKK -9K | +39% |
| Net profit | DKK -53K | -109% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 3,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -12 | -9 | -8 | -8 | -10 | -8 | -10 | -13 | -8 | -15 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | -8 | -8 | -12 | 248 | -8 | -8 | -10 | -8 | -10 | -13 | -8 | -15 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | -8 | -8 | -12 | 248 | -8 | -8 | -10 | -8 | -10 | -13 | -8 | -15 | -9 |
| Net financials | -358 | 84 | 744 | 853 | -578 | 584 | -194 | -143 | -36 | 844 | 1.498 | 610 | 802 | -28 |
| Profit before tax | -183 | 77 | 736 | 840 | -331 | 576 | -203 | -153 | -44 | 834 | 1.485 | 602 | 788 | -37 |
| Tax | 91 | 27 | 173 | 205 | 129 | 127 | -45 | -34 | -10 | 184 | 339 | 140 | 168 | 0 |
| Net profit | -275 | 50 | 563 | 636 | -459 | 449 | -158 | -119 | -35 | 651 | 1.146 | 461 | 609 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.955 | 3.005 | 3.592 | 4.007 | 2.801 | 3.250 | 2.785 | 2.665 | 2.531 | 3.170 | 4.541 | 4.781 | 3.482 | 3.313 |
| Equity | 2.948 | 2.998 | 3.561 | 3.847 | 2.787 | 3.237 | 2.779 | 2.659 | 2.525 | 3.115 | 4.261 | 4.723 | 3.332 | 3.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 |
| Short-term debt | 8 | 8 | 31 | 160 | 13 | 13 | 6 | 6 | 6 | 55 | 280 | 58 | 26 | 34 |
| Total debt | 8 | 8 | 31 | 160 | 13 | 13 | 6 | 6 | 6 | 55 | 280 | 58 | 151 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1984 | — | — |
GZ Management | Management | 1984 | — | — |
JJ Audit | Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ladefoged | Management | 0 companies |
| Gert Zimmer Hansen | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Jens Jørgen Storgaard Rask | Board of Directors | 0 companies |