| Revenue | DKK 399K | -41% |
| EBITDA | DKK -634K | +9% |
| Net profit | DKK -597K | +43% |
| Total assets | DKK 3,3M | -17% |
| Equity | DKK -1,3M | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.913 | 1.686 | 2.177 | 678 | 399 |
| Staff expenses | -1.133 | -2.143 | -1.857 | -1.376 | -1.033 |
| EBITDA | 781 | -457 | 320 | -698 | -634 |
| Depreciation & amort. | -8 | -8 | -8 | -0 | -0 |
| EBIT | 773 | -465 | 312 | -699 | -634 |
| Net financials | -221 | -204 | -205 | -354 | -339 |
| Profit before tax | 552 | -668 | 107 | -1.053 | -972 |
| Tax | 142 | -120 | 578 | -0 | -375 |
| Net profit | 410 | -548 | -471 | -1.053 | -597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.942 | 7.034 | 5.027 | 4.028 | 3.342 |
| Equity | 824 | 619 | 148 | -904 | -1.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.117 | 6.415 | 4.878 | 4.932 | 4.641 |
| Total debt | 4.117 | 6.415 | 4.878 | 4.932 | 4.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R Audit | Audit | 1981 | — | — |
PM Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| RevisorCentret | Audit | 0 companies |
| Preben Møller-Hansen | Management | 0 companies |
| Majbritt Stenmann Pedersen | Board of Directors | 0 companies |
| Jakob Kildeberg | Board of Directors | 0 companies |
| Sven Stetteager Knudsen | Board of Directors | 0 companies |
| René Offersen | Board of Directors | 0 companies |