| Revenue | DKK 12,3M | +12% |
| EBITDA | DKK 1,2M | +217% |
| Net profit | DKK 297K | +118% |
| Total assets | DKK 54,4M | -1% |
| Equity | DKK 32,5M | +1% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.316 | 11.151 | 10.377 | 10.991 | 12.281 |
| Staff expenses | -4.566 | -5.003 | -4.712 | -5.898 | -6.089 |
| EBITDA | 1.524 | 553 | 91 | -1.029 | 1.208 |
| Depreciation & amort. | -467 | -543 | -473 | -598 | -803 |
| EBIT | 1.057 | 10 | -382 | -1.627 | 405 |
| Net financials | -8 | -10 | -12 | -26 | -108 |
| Profit before tax | 1.048 | 0 | -394 | -1.652 | 297 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.048 | 0 | -394 | -1.652 | 297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.925 | 14.969 | 51.015 | 54.630 | 54.355 |
| Equity | 9.128 | 9.128 | 8.734 | 32.211 | 32.508 |
| Long-term debt | 1.467 | 2.078 | 36.631 | 18.643 | 18.348 |
| Short-term debt | 2.330 | 3.763 | 5.650 | 3.775 | 3.499 |
| Total debt | 3.797 | 5.841 | 42.281 | 22.418 | 21.847 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
GN Deputy | Deputy | 2018 |
LH Deputy | Deputy | 2025 |
MH | Deputy | 2025 |
HN Deputy | Deputy | 2018 |
RB Deputy | Deputy | 2019 |
PH Deputy | Deputy | 2016 |
| Former (25) | ||
| Deputy | 1990 – 1994 | |
CJ Deputy | Deputy | 2016 – 2019 |
LN Deputy | Deputy | 1990 – 2000 |
RN Deputy | Deputy | 2010 – 2012 |
NR Deputy | Deputy | 1990 – 1994 |
EP Deputy | Deputy | 1990 – 2000 |
CP Deputy | Deputy | 2000 – 2003 |
TB Deputy | Deputy | 2012 – 2016 |
GR Deputy | Deputy | 1990 – 2000 |
LM Deputy | Deputy | 2000 – 2001 |
PK Deputy | Deputy | 2015 – 2025 |
CG Deputy | Deputy | 1990 – 2000 |
LB Deputy | Deputy | 1990 – 2002 |
AB Deputy | Deputy | 2008 – 2016 |
MM | Deputy | 2018 – 2020 |
PJ Deputy | Deputy | 1990 – 1990 |
SG Deputy | Deputy | 2019 – 2025 |
BD | Deputy | 1990 – 1994 |
ES Deputy | Deputy | 1990 – 1994 |
PA Deputy | Deputy | 1990 – 1996 |
MO Deputy | Deputy | 2009 – 2011 |
SM Deputy | Deputy | 2011 – 2013 |
JH Deputy | Deputy | 2001 – 2009 |
HL | Deputy | 1990 – 2003 |
PC Deputy | Deputy | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2016 | |
| Board of Directors | 2010 | |
| Deputy Chairman | 2016 | |
| Chairman | 2016 | |
| Former (34) | ||
| Board of Directors | 2011 – 2017 | |
| Deputy Chairman | 2010 – 2010 | |
| Board of Directors | 2002 – 2012 | |
| Chairman | 1990 – 2005 | |
| Board of Directors | 2005 – 2014 | |
| Chairman | 1990 – 2016 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 1990 – 2006 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 1990 – 1990 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 1990 – 2005 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gitte Nørlem Leth | Deputy | 0 companies |
| Line Haferbier Gade | Deputy | 0 companies |
| Inge Merete Kornerup Wulf-Andersen | Deputy | 0 companies |
| Christian Johnson | Deputy | 0 companies |
| Lars Nielsen | Deputy | 0 companies |
| René Neve Henriksen | Deputy | 0 companies |
| Niels Riis Østergaard | Deputy | 0 companies |
| Elmo Plougstrup | Deputy | 0 companies |
| Carsten Pedersen | Deputy | 0 companies |
| Torben Bach Holm | Deputy | 0 companies |
| Gunner Reno Jensen | Deputy | 0 companies |
| Lone Mærsk-Møller | Deputy | 0 companies |
| Per Kirstein Jensen | Deputy | 0 companies |
| Carl Gade Spanggaard | Deputy | 0 companies |
| Lars Buhr | Deputy | 0 companies |
| Mads Hovaldt Holm Christensen | Deputy | 0 companies |
| Arne Beck Nielsen | Deputy | 0 companies |
| Michael Meulengracht Dahl | Deputy | 0 companies |
| Preben Jensen | Deputy | 0 companies |
| Søren Grundtdal Jeppesen | Deputy | 0 companies |
| Birgit Dora Skytte Larsen | Deputy | 0 companies |
| Erik Skov | Deputy | 0 companies |
| Poul Anker Jørgensen | Deputy | 0 companies |
| Maria Okkerholm Iversen | Deputy | 0 companies |
| Søren Mørk | Deputy | 0 companies |
| Heidi Nielsen | Deputy | 0 companies |
| Jens Hangaard Pedersen | Deputy | 0 companies |
| Helga Leonora Mørk Nielsen | Deputy | 0 companies |
| Peter Christensen | Deputy | 0 companies |
| Ruben Bach Holm | Deputy | 0 companies |
| Paw Hansen | Deputy | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Bjarke Guldbjerg Christensen | Board of Directors | 0 companies |
| Malene Vejen Henriksen | Deputy Chairman | 0 companies |
| Gurli Lindgård Nielsen | Board of Directors | 0 companies |
| Erik Madsen | Chairman | 0 companies |
| Steen Juulsgaard | Board of Directors | 0 companies |
| Hans Børge Mikkelsen | Chairman | 0 companies |
| Ole Carstensen | Board of Directors | 0 companies |
| Jørgen Jakobsen | Board of Directors | 0 companies |
| Lars Munkholt | Board of Directors | 0 companies |
| Niels Sørensen | Board of Directors | 0 companies |
| Doris Mikkelsen | Board of Directors | 0 companies |
| Klaus Veng Jensen | Board of Directors | 0 companies |
| Per Hvidbak Østergaard | Board of Directors | 0 companies |
| Mads Reichhardt Gammelmark Nielsen | Board of Directors | 0 companies |
| Bent Nielsen Bjørn | Board of Directors | 0 companies |
| Anja Mulvad Wangsøe | Board of Directors | 0 companies |
| Lone Mikkelsen | Board of Directors | 0 companies |
| Lene Stendrup | Board of Directors | 0 companies |
| Jacob Meulengracht | Board of Directors | 0 companies |
| Thorkil Frederiksen | Board of Directors | 0 companies |
| Morten Jespersen | Board of Directors | 0 companies |
| Ann-Dorthe Melgaard Grønhøj | Board of Directors | 0 companies |
| Jes-Uffe Pedersen | Chairman | 0 companies |
| Mogens Melchior Sørensen | Board of Directors | 0 companies |
| Hans Poulsen | Board of Directors | 0 companies |
| Inger Klit Winther | Board of Directors | 0 companies |
| Erling Christensen | Board of Directors | 0 companies |
| Kirsten Schøler | Board of Directors | 0 companies |
| Hans Christian Jørgensen | Board of Directors | 0 companies |
| Leif Nielsen | Board of Directors | 0 companies |
| Berit Langfeldt | Board of Directors | 0 companies |
| Henning Munk Nielsen | Board of Directors | 0 companies |
| Ib Preben Christensen | Board of Directors | 0 companies |
| Martin Gaardsted | Board of Directors | 0 companies |
| Henrik Pedersen | Deputy Chairman | 0 companies |
| Henrik Bøker Nielsen | Chairman | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| John Schulz | Board of Directors | 0 companies |
| Uffe Marcus Østerlin Larsen | Board of Directors | 0 companies |
| Steen Haugaard Pedersen | Board of Directors | 0 companies |