| Revenue | DKK 696K | +52% |
| EBITDA | DKK 696K | +52% |
| Net profit | DKK 5,1M | -26% |
| Total assets | DKK 93,8M | +2% |
| Equity | DKK 92,8M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 416 | 391 | 591 | 457 | 696 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 416 | 391 | 591 | 457 | 696 |
| Depreciation & amort. | -130 | -130 | -156 | -156 | -156 |
| EBIT | 287 | 261 | 434 | 301 | 540 |
| Net financials | 5.572 | 14.596 | 3.363 | 7.905 | 5.273 |
| Profit before tax | 5.858 | 14.858 | 3.797 | 8.205 | 5.813 |
| Tax | 632 | 1.467 | -175 | 1.236 | 669 |
| Net profit | 5.226 | 13.390 | 3.972 | 6.969 | 5.144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75.495 | 83.416 | 86.119 | 91.577 | 93.788 |
| Equity | 69.816 | 82.207 | 85.179 | 90.148 | 92.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.939 | 448 | 156 | 623 | 167 |
| Total debt | 4.939 | 448 | 156 | 623 | 167 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KA Management | Management | 1982 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (5) | ||
| Chairman | 2010 – 2015 | |
| Chairman | 1995 – 2006 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1982 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Andersen | Management | 0 companies |
| Arnold Dalsgaard Johansen | Chairman | 0 companies |
| Jeppe Kallesøe Odefey | Board of Directors | 0 companies |
| Lene Odefey | Chairman | 0 companies |
| Ole Werngreen-Nielsen | Board of Directors | 0 companies |
| Gert Odefey | Chairman | 0 companies |
| Tom Bringsværd | Board of Directors | 0 companies |
| Hanne Odefey | Board of Directors | 0 companies |
| Pia Gerlev Due Andersen | Board of Directors | 0 companies |