| Revenue | DKK 162K | -35% |
| EBITDA | DKK -30K | -112% |
| Net profit | DKK -127K | -147% |
| Total assets | DKK 4,9M | +11% |
| Equity | DKK 3,7M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.855 | 1.406 | 1.458 | 1.810 | 3.199 | 2.761 | 3.215 | 2.426 | 1.258 | 546 | 464 | 288 | 247 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -192 |
| EBITDA | 738 | -34 | 141 | 297 | 3.199 | 2.761 | 3.215 | 2.426 | 1.258 | 546 | 464 | 288 | 243 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.496 | -2.338 | -2.777 | -2.050 | -455 | -227 | -208 | -74 | -122 | -191 |
| EBIT | 738 | -34 | 141 | 297 | 703 | 424 | 437 | 376 | 803 | 318 | 256 | 214 | 122 | -221 |
| Net financials | -81 | 33 | 31 | -6 | -156 | 50 | -8 | 14 | -171 | 398 | -38 | -154 | 222 | 59 |
| Profit before tax | 657 | -0 | 172 | 291 | 547 | 474 | 429 | 390 | 632 | 717 | 218 | 60 | 344 | -163 |
| Tax | 167 | -94 | 0 | 119 | 106 | 94 | 88 | 64 | 137 | 157 | 48 | 14 | 76 | -36 |
| Net profit | 490 | 94 | 172 | 171 | 441 | 380 | 342 | 327 | 495 | 559 | 169 | 46 | 268 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.196 | 4.396 | 5.436 | 6.903 | 7.701 | 7.275 | 7.454 | 5.531 | 5.313 | 5.131 | 4.765 | 4.517 | 4.410 | 4.891 |
| Equity | — | — | 3.138 | 3.322 | 3.763 | 4.143 | 4.485 | 4.811 | 4.806 | 4.866 | 4.535 | 4.081 | 4.350 | 3.723 |
| Long-term debt | 246 | 44 | 9 | 10 | 158 | 176 | 327 | 231 | 45 | 84 | 6 | 0 | 0 | 0 |
| Short-term debt | 917 | 1.364 | 2.276 | 3.447 | 3.708 | 2.955 | 2.642 | 489 | 462 | 181 | 224 | 436 | 60 | 1.168 |
| Total debt | 1.163 | 1.408 | 2.285 | 3.581 | 3.939 | 3.132 | 2.970 | 720 | 507 | 265 | 229 | 436 | 60 | 1.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1981 | — | — |
DA Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Harbo Overgaard Hansen | Management | 0 companies |
| DAN-REVISION ApS | Audit | 0 companies |