| Revenue | DKK 6,1M | -13% |
| EBITDA | DKK -65K | -104% |
| Net profit | DKK -82K | -107% |
| Total assets | DKK 5,7M | +9% |
| Equity | DKK 1,6M | -5% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.216 | 5.018 | 4.674 | 5.878 | 4.946 | 7.037 | 6.099 |
| Staff expenses | -4.771 | -4.920 | -4.645 | -4.535 | -4.807 | -5.514 | -6.164 |
| EBITDA | 534 | 40 | -78 | 1.337 | 138 | 1.523 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -14 | -15 | -22 |
| EBIT | 534 | 40 | -78 | 1.268 | 125 | 1.508 | -87 |
| Net financials | -97 | -42 | 51 | 107 | -48 | -18 | -16 |
| Profit before tax | 437 | -2 | -26 | 1.375 | 77 | 1.490 | -103 |
| Tax | 97 | 93 | -28 | 295 | 17 | 336 | -21 |
| Net profit | 341 | -96 | 2 | 1.080 | 60 | 1.153 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.034 | 4.415 | 5.396 | 5.545 | 4.566 | 5.214 | 5.697 |
| Equity | — | 2.319 | 2.321 | 3.401 | 661 | 1.653 | 1.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.445 | 3.509 | 2.294 | 2.053 | 3.521 | 3.544 | 4.126 |
| Total debt | 2.445 | 3.509 | 3.075 | 2.144 | 3.521 | 3.544 | 4.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 1981 | — | — |
BP Management | Management | 1981 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK MUNKHOLT SØRENSEN ApS | Company | 100.0% | 100.0% | 2004 |
Industrial Automation Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kloborg | Audit | 0 companies |
| Bjarne Peter Olesen | Management | 0 companies |
| Erik Munkholt Sørensen | Chief Executive Officer | 0 companies |
| Claus Clausen | Board of Directors | 0 companies |
| Tove Sørensen | Board of Directors | 0 companies |
| Per Arnold Christensen | Board of Directors | 0 companies |
| Carsten Alex Morten Bartens | Chairman | 0 companies |
| Jan Skau-Andersen | Board of Directors | 0 companies |
| Peter Hørsman | Board of Directors | 0 companies |
| Preben Jakobsen | Chairman | 0 companies |