| Revenue | DKK 0 | — |
| EBITDA | DKK -60M | +21% |
| Net profit | DKK 3,5B | -6% |
| Total assets | DKK 26,6B | -7% |
| Equity | DKK 26,2B | -7% |
| Employees | 114 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91.569.000 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Staff expenses | -0 | -67.000 | -67.000 | -75.000 | -64.000 | -73.000 | -42.000 | -0 | -0 | -32.000 | 35.000 |
| EBITDA | 9.230.000 | -116.000 | -105.000 | -123.000 | -120.000 | -102.000 | -46.000 | -85.000 | 139.000 | -76.000 | -60.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.230.000 | -116.000 | -105.000 | -123.000 | -120.000 | -102.000 | -46.000 | -85.000 | 139.000 | -76.000 | -60.000 |
| Net financials | -1.191.000 | 1.152.000 | 1.318.000 | 1.574.000 | 2.436.000 | 2.734.000 | 3.195.000 | 3.258.000 | 3.575.000 | 3.670.000 | 3.570.000 |
| Profit before tax | 6.686.000 | 1.036.000 | 1.213.000 | 1.451.000 | 2.316.000 | 2.632.000 | 3.149.000 | 3.253.000 | 3.714.000 | 3.594.000 | 3.510.000 |
| Tax | 1.748.000 | -69.000 | -29.000 | -31.000 | -29.000 | -23.000 | -11.000 | 30.000 | -109.000 | -123.000 | 21.000 |
| Net profit | 4.938.000 | 1.105.000 | 1.242.000 | 1.482.000 | 2.345.000 | 2.655.000 | 3.160.000 | 3.223.000 | 3.823.000 | 3.718.000 | 3.489.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 46.588.000 | 46.589.000 | 46.744.000 | 46.926.000 | 42.306.000 | 40.026.000 | 35.754.000 | 31.447.000 | 28.470.000 | 26.595.000 |
| Equity | 56 | 45.270.000 | 45.123.000 | 44.959.000 | 44.988.000 | 41.025.000 | 38.552.000 | 35.094.000 | 31.188.000 | 28.166.000 | 26.206.000 |
| Long-term debt | 52 | 50.000 | 42.000 | 34.000 | 0 | 81.000 | 43.000 | 47.000 | 32.000 | 30.000 | 29.000 |
| Short-term debt | 26 | 1.119.000 | 1.243.000 | 1.646.000 | 1.854.000 | 1.200.000 | 1.431.000 | 561.000 | 181.000 | 241.000 | 337.000 |
| Total debt | 80 | 1.318.000 | 1.466.000 | 1.680.000 | 1.938.000 | 1.281.000 | 1.474.000 | 613.000 | 259.000 | 271.000 | 366.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅU Management | Management | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JA Deputy | Deputy | 2026 | — | — |
JL | Deputy | 2014 | — | — |
MJ Deputy | Deputy | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
WM | Board of Directors | 2025 | — | — |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERGFONDET | Company | 25.0% | 66.7% | 2015 |
| Individual | 5.0% | 0.0% | 2014 | |
| Individual | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Åsa Ulrica Susanne Fearn | Management | 0 companies |
| Jacob Aarup-Andersen | Chief Executive Officer | 0 companies |
| Justyn Apelt-Salamon | Deputy | 0 companies |
| Jakob Laurent Lund Karsvang | Deputy | 0 companies |
| Morten Jørgensen | Deputy | 0 companies |
| Roshanak Chalambari | Board of Directors | 0 companies |
| Erik Lund | Board of Directors | 0 companies |
| Peter Petersen | Board of Directors | 0 companies |
| Wen Ma | Board of Directors | 0 companies |
| Richard Burrows | Board of Directors | 0 companies |
| Esko Mikael Aro | Board of Directors | 0 companies |
| Søren-Peter Olesen | Board of Directors | 0 companies |
| Magdi Batato | Board of Directors | 0 companies |
| Bob Kunze-Concewitz | Board of Directors | 0 companies |
| Søren Knudsen | Board of Directors | 0 companies |
| Eva Vilstrup Decker | Board of Directors | 0 companies |
| Olayide Alabi Oluwagbemiga Oladokun | Board of Directors | 0 companies |
| Henrik Poulsen | Chairman | 0 companies |
| Punita Lal | Board of Directors | 0 companies |
| Ivan Nielsen | Board of Directors | 0 companies |
| Jens Hjorth | Board of Directors | 0 companies |
| Lilian Margareta Fossum Biner | Board of Directors | 0 companies |
| Majken Schultz | Deputy Chairman | 0 companies |