| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +99% |
| Net profit | DKK 1,8M | +110% |
| Total assets | DKK 7,4M | -11% |
| Equity | DKK 4,2M | +75% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.886 | -3.245 | -1.176 | -628 | -564 | -799 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.886 | -3.245 | -1.176 | -628 | -564 | -799 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.150 | 102.944 | 182.213 | -7.490 | -107.474 | -19.862 | 1.801 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.238 | 99.699 | 181.037 | -8.118 | -108.038 | -20.661 | 1.796 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.257 | -871 | -266 | -0 | -280 | -2.558 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.495 | 100.570 | 181.303 | -8.118 | -107.758 | -18.103 | 1.796 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.843 | 193.399 | 135.654 | 127.855 | 86.510 | 8.342 | 7.423 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 266.979 | 191.890 | 132.730 | 124.612 | 16.854 | 2.397 | 4.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.864 | 1.509 | 2.924 | 3.243 | 69.656 | 5.945 | 3.230 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.864 | 1.509 | 2.924 | 3.243 | 69.656 | 5.945 | 3.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
RR Audit | Audit | 1930 | — | — |
SR Unofficial title | Unofficial title | 2020 | — | — |
NK Management | Management | 1930 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1930 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1930 | — | — | |
| Chairman | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1930 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 | |
SOFIDA ApS | Company | 10.0% | 10.0% | 2014 |
Velliv, Pension & Livsforsikring A/S | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
DKA PARTNER INVEST II ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dybkjær | Chief Executive Officer | 0 companies |
| Steen Lønberg Jørgensen | Chief Executive Officer | 0 companies |
| Revisor Ringen I/S | Audit | 0 companies |
| Steen Rode | Unofficial title | 0 companies |
| Niels Kristian Agner | Management | 0 companies |
| Poul Erik Tofte | Board of Directors | 0 companies |
| Søren Møller Nielsen | Board of Directors | 0 companies |
| Henning Aasmul-Olsen | Board of Directors | 0 companies |
| Peter Ulrik Hammerich | Chairman | 0 companies |
| Christoph Siegbert Junge | Board of Directors | 0 companies |
| Troels Bjerre | Board of Directors | 0 companies |
| Poul Laurits Hansen | Board of Directors | 0 companies |
| Holger Søndergaard | Board of Directors | 0 companies |
| Carsten Dencker Nielsen | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Deputy Chairman | 0 companies |
| Bent Vestergaard | Board of Directors | 0 companies |
| Bent Mogens Hansen | Chairman | 0 companies |
| Jeppe Christiansen | Board of Directors | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Troels Christian Gunnergaard | Board of Directors | 0 companies |
| Mogens Georg Koktvedgaard | Chairman | 0 companies |
| Karl Christian Greve Trampe | Board of Directors | 0 companies |
| Henrik Walther Mogensen | Board of Directors | 0 companies |
| Joachim Stoltze Malling | Board of Directors | 0 companies |
| Erlend Andreas Nordal | Board of Directors | 0 companies |
| Lars Hermansen | Board of Directors | 0 companies |
| Åge Stougård Pedersen | Chairman | 0 companies |
| Knud Werner Koch-Jensen | Board of Directors | 0 companies |
| John Michael Willumsen | Board of Directors | 0 companies |
| Peter Vilhelm Carøe | Board of Directors | 0 companies |
| Ove Thejls | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Søren Tang Kristensen | Board of Directors | 0 companies |
| John Vitus Nielsen | Board of Directors | 0 companies |
| Daniel Rygg | Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |