| Revenue | DKK 3,9M | -1% |
| EBITDA | DKK 645K | +22% |
| Net profit | DKK 129K | +5117% |
| Total assets | DKK 9,4M | -5% |
| Equity | DKK 4,7M | +3% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.980 | 4.207 | 4.628 | 3.916 | 3.876 |
| Staff expenses | -3.364 | -3.067 | -3.020 | -3.333 | -3.219 |
| EBITDA | -383 | 1.140 | 1.601 | 530 | 645 |
| Depreciation & amort. | -47 | -117 | -243 | -139 | -139 |
| EBIT | -431 | 1.023 | 1.358 | 391 | 506 |
| Net financials | -91 | -74 | -247 | -379 | -334 |
| Profit before tax | -500 | 948 | 1.111 | 11 | 172 |
| Tax | -102 | 218 | 266 | 9 | 43 |
| Net profit | -398 | 730 | 845 | 2 | 129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.776 | 9.920 | 10.301 | 9.893 | 9.367 |
| Equity | 3.456 | 4.185 | 5.031 | 4.533 | 4.662 |
| Long-term debt | 447 | 336 | 558 | 249 | 281 |
| Short-term debt | 4.873 | 5.362 | 4.689 | 5.086 | 4.385 |
| Total debt | 5.320 | 5.698 | 5.247 | 5.335 | 4.666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2000 |
| Former (2) | ||
KL Audit | Audit | 1996 – 2021 |
VA Management | Management | 1963 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2002 | |
| Former (5) | ||
| Board of Directors | 1963 – 1989 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1963 – 1996 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 1963 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Vincenzo Antonio Gelfi | Management | 0 companies |
| Erik Aldo Gelfi | Chief Executive Officer | 0 companies |
| Steen Gensmann | Board of Directors | 0 companies |
| Finn Rindum Bursche | Board of Directors | 0 companies |
| Peter Kemp Andersen | Board of Directors | 0 companies |
| Michael Rasmussen | Board of Directors | 0 companies |
| Angela Anna Alvarez Kemp Marconi | Board of Directors | 0 companies |
| Karina Gelfi | Board of Directors | 0 companies |
| Brita Gelfi | Board of Directors | 0 companies |