| Revenue | DKK 1,5M | -112% |
| EBITDA | DKK 1,3M | +111% |
| Net profit | DKK -2,9M | +63% |
| Total assets | DKK 122,3M | -1% |
| Equity | DKK 57,5M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 394 | -78 | -171 | -12.119 | 1.456 |
| Staff expenses | -152 | -157 | -152 | -152 | -157 |
| EBITDA | 242 | -234 | -322 | -12.271 | 1.299 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -999 |
| EBIT | 242 | -234 | -322 | -12.312 | 300 |
| Net financials | 11.372 | 13.246 | 11.026 | 2.175 | -2.993 |
| Profit before tax | 11.607 | 12.976 | 10.555 | -10.370 | -3.003 |
| Tax | 691 | 875 | -1.264 | -2.588 | -146 |
| Net profit | 10.916 | 12.101 | 11.819 | -7.782 | -2.856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103.195 | 126.814 | 131.413 | 123.263 | 122.257 |
| Equity | 35.484 | 47.472 | 59.176 | 51.149 | 57.505 |
| Long-term debt | 12.440 | 21.440 | 23.750 | 16.600 | 11.034 |
| Short-term debt | 55.271 | 57.902 | 48.486 | 55.514 | 53.717 |
| Total debt | 67.711 | 79.342 | 72.236 | 72.114 | 64.751 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2001 |
| Former (2) | ||
KL Management | Management | 1981 – 2001 |
| Audit | 1981 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 1981 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2025 | |
| Company | 33.33–49.99% | 0% | 2025 | |
| Company | 100% | 100% | 2024 | |
| Individual | 10–14.99% | 0% | 2017 | |
| Company | 100% | 100% | 2025 | |
| Individual | 33.33–49.99% | 0% | 2023 | |
| Company | 0% | 100% | 2025 | |
| Individual | 25–33.32% | 0% | 2015 | |
| Individual | 33.33–49.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Larsen | Management | 0 companies |
| Ketty Larsen | Management | 0 companies |
| Erik Berthel Johannes Knudsen | Audit | 0 companies |
| Kirsten Helene Petersen | Board of Directors | 0 companies |
| Henry Otto Larsen | Board of Directors | 0 companies |